XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisition (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Provisional Allocation of Purchase Price of Albany Aerostructures Composites, LLC

The following table summarizes the provisional allocation of the purchase price of AAC to the fair value of the assets and liabilities acquired:

(in thousands)  April 8 , 2016
Assets acquired    
Accounts receivable  $16,264 
Inventories  29,739 
Prepaid expenses and other current assets  402 
Property, plant and equipment  85,802 
Intangibles  59,360 
Goodwill  31,327 
Total assets acquired  $222,894 
     
Liabilities assumed    
Accounts payable  $8,745 
Accrued liabilities  2,364 
Capital lease obligation  23,815 
Other noncurrent liabilities  970 
Total liabilities assumed  $35,894 
     
Net assets acquired  $187,000 

 

Schedule of Operational Results of Acquired Business

The following tables presents operational results of AAC that are included in the Consolidated Statements of Income:

(in thousands, except per share amounts)  April 8 to
June 30,
2016
Net sales  $25,636 
Operating income  1,709 
Income before income taxes  1,266 
Net Income attributable to the Company  760 
     
Earnings per share:    
Basic  $0.02 
Diluted  $0.02 

 

Schedule of Proforma Statement of Operations

The following table shows total Company pro forma statements of operations for the three- and six-month periods ended June 30, 2016 and 2015, as if the acquisition had occurred on January 1, 2015. This pro forma information does not purport to represent what the Company’s actual results would have been if the acquisitions had occurred as of the date indicated, or what such results would be for any future periods.

   Unaudited - Pro forma
  

Three months ended

June 30,

 

Six months ended

June 30,

(in thousands, except per share amounts)  2016  2015  2016  2015
        
Combined Net sales  $204,371   $192,508   $397,706   $392,988 
                 
Combined Income/(loss) before income taxes  $15,765   ($1,798)  $38,915   $19,357 
                 
Pro forma adjustments:                
Acquisition expenses  3,771   -   5,367   - 
Purchase accounting depreciation and amortization expense  (119)  (1,541)  (1,660)  (3,081)
Interest expense  (99)  (1,283)  (1,382)  (2,567)
Income/(loss) before income taxes  19,318   (4,622)  41,240   13,709 
                 
Net Income/(loss) attributable to the Company  $12,289   ($3,380)  $26,748   $7,462 
                 
Pro forma earnings/(loss) per share attributable to Company shareholders:
Basic  $0.38   ($0.11)  $0.83   $0.23 
Diluted  $0.38   ($0.11)  $0.83   $0.23