XML 23 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Changes to Consolidated Statements of Operations and Retained Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
As Reported in Prior Period [Member]
         
Statements of Operations          
Net sales $ 188,553 $ 206,722 $ 814,696 $ 765,769 $ 737,621
Cost of goods sold 116,719 117,877 485,735 471,006 484,335
Gross profit 71,834 88,845 328,961 294,763 253,286
Selling, general, and administrative expenses 48,815 47,476 179,804 165,528 168,709
Technical, product engineering, and research expenses 12,939 14,354 56,767 54,203 52,529
Restructuring and other, net 258 34 9,317 3,747 68,174
Pension settlement expense 9,175            
Operating income/(loss) 647 26,981 83,073 71,285 (36,126)
Interest expense, net 4,644 4,776 18,121 17,240 20,627
Other (income)/expense, net 4,548 4,813 2,720 (884) (49,700)
Income before income taxes (8,545) 17,392 62,232 54,929 (7,053)
Income tax expense/(benefit) (9,379) 3,988 35,779 23,545 14,440
Income from continuing operations before earnings of associated companies    13,404 26,453 31,384 (21,493)
Equity in (earnings)/losses from associated companies       (81) (92) (32)
Income from continuing operations 834 13,404 26,534 31,476 (21,461)
Income from operations of discontinued business 460 4,650 15,636 9,497 (12,061)
Gain on sale of discontinued business 57,968            
Income tax expense on discontinued operations 12,221 1,321 7,232 3,337 (64)
Income from discontinued operations 46,207 3,329 8,404 6,160 (11,997)
Net income 47,041 16,733 34,938 37,636 (33,458)
Earnings per share - Basic          
(Loss)/income from continuing operations $ 0.03 $ 0.43 $ 0.85 $ 1.01 $ (0.70)
Discontinued operations $ 1.47 $ 0.11 $ 0.27 $ 0.20 $ (0.39)
Net (loss)/income $ 1.50 $ 0.54 $ 1.12 $ 1.21 $ (1.09)
Earnings per share - Diluted          
(Loss)/income from continuing operations $ 0.03 $ 0.43 $ 0.84 $ 1.01 $ (0.70)
Discontinued operations $ 1.46 $ 0.10 $ 0.27 $ 0.20 $ (0.39)
Net (loss)/income $ 1.49 $ 0.53 $ 1.11 $ 1.21 $ (1.09)
Shares used in computing earnings per share:          
Basic 31,309 31,223 31,262 31,072 30,612
Diluted 31,533 31,384 31,510 31,209 30,612
Reclassify Primaloft to Discontinued Operations [Member]
         
Statements of Operations          
Net sales (8,476) (6,768) (27,409) (22,882) (18,992)
Cost of goods sold (4,928) (3,111) (12,614) (10,092) (10,139)
Gross profit (3,548) (3,657) (14,795) (12,790) (8,853)
Selling, general, and administrative expenses (1,792) (1,509) (5,409) (5,402) (4,717)
Technical, product engineering, and research expenses (200) (241) (921) (812) (481)
Restructuring and other, net             (61)
Pension settlement expense               
Operating income/(loss) (1,556) (1,907) (8,466) (6,576) (3,594)
Interest expense, net               
Other (income)/expense, net               
Income before income taxes (1,556) (1,907) (8,465) (6,576) (3,594)
Income tax expense/(benefit) (593) (721) (3,197) (2,523) (1,523)
Income from continuing operations before earnings of associated companies    (1,186) (5,268) (4,053) (2,071)
Equity in (earnings)/losses from associated companies               
Income from continuing operations (963) (1,186) (5,268) (4,053)   
Income from operations of discontinued business 1,556 1,907 8,465 6,576 3,594
Gain on sale of discontinued business               
Income tax expense on discontinued operations 593 721 3,197 2,523 1,523
Income from discontinued operations 963 1,186 5,268 4,053 2,071
Net income               
Earnings per share - Basic          
(Loss)/income from continuing operations    $ (0.04)         
Discontinued operations    $ 0.04         
Net (loss)/income    $ 0.00         
Earnings per share - Diluted          
(Loss)/income from continuing operations    $ (0.04)         
Discontinued operations    $ 0.04         
Net (loss)/income    $ 0.00         
Shares used in computing earnings per share:          
Basic    31,223         
Diluted    31,384         
Other reclassifications [Member]
         
Statements of Operations          
Net sales             
Cost of goods sold             
Gross profit             
Selling, general, and administrative expenses             
Technical, product engineering, and research expenses             
Restructuring and other, net             
Pension settlement expense             
Operating income/(loss)             
Interest expense, net             
Other (income)/expense, net     (81) (92) (32)
Income before income taxes     81 92 32
Income tax expense/(benefit)             
Income from continuing operations before earnings of associated companies     81 92 32
Equity in (earnings)/losses from associated companies     81 92 32
Income from continuing operations             
Income from operations of discontinued business             
Gain on sale of discontinued business             
Income tax expense on discontinued operations             
Income from discontinued operations             
Net income             
Earnings per share - Basic          
(Loss)/income from continuing operations             
Discontinued operations             
Net (loss)/income             
Earnings per share - Diluted          
(Loss)/income from continuing operations             
Discontinued operations             
Net (loss)/income             
Shares used in computing earnings per share:          
Basic             
Diluted             
As Adjusted [Member]
         
Statements of Operations          
Net sales 180,077 199,954 787,287 742,887 718,629
Cost of goods sold 111,791 114,766 473,121 460,914 474,196
Gross profit 68,286 85,188 314,166 281,973 244,433
Selling, general, and administrative expenses 47,023 45,967 174,395 160,126 163,992
Technical, product engineering, and research expenses 12,739 14,113 55,846 53,391 52,048
Restructuring and other, net 258 34 9,317 3,747 68,113
Pension settlement expense 9,175            
Operating income/(loss) (909) 25,074 74,608 64,709 (39,720)
Interest expense, net 4,644 4,776 18,121 17,240 20,627
Other (income)/expense, net 4,548 4,813 2,639 (976) (49,732)
Income before income taxes (10,101) 15,485 53,848 48,445 (10,615)
Income tax expense/(benefit) (9,972) 3,267 32,582 21,022 12,917
Income from continuing operations before earnings of associated companies    12,218 21,266 27,423 (23,532)
Equity in (earnings)/losses from associated companies               
Income from continuing operations (129) 12,218 21,266 27,423 (23,532)
Income from operations of discontinued business 2,016 6,557 24,101 16,073 (8,467)
Gain on sale of discontinued business 57,968            
Income tax expense on discontinued operations 12,814 2,042 10,429 5,860 1,459
Income from discontinued operations 47,170 4,515 13,672 10,213 (9,926)
Net income $ 47,041 $ 16,733 $ 34,938 $ 37,636 $ (33,458)
Earnings per share - Basic          
(Loss)/income from continuing operations $ 0.00 $ 0.39 $ 0.68 $ 0.88 $ (0.77)
Discontinued operations $ 1.50 $ 0.15 $ 0.44 $ 0.33 $ (0.32)
Net (loss)/income $ 1.50 $ 0.54 $ 1.12 $ 1.21 $ (1.09)
Earnings per share - Diluted          
(Loss)/income from continuing operations $ 0.00 $ 0.39 $ 0.67 $ 0.88 $ (0.77)
Discontinued operations $ 1.49 $ 0.14 $ 0.44 $ 0.33 $ (0.32)
Net (loss)/income $ 1.49 $ 0.53 $ 1.11 $ 1.21 $ (1.09)
Shares used in computing earnings per share:          
Basic 31,309 31,223 31,262 31,072 30,612
Diluted 31,533 31,384 31,510 31,209 30,612