XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Changes to Consolidated Statements of Operations and Retained Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Jun. 30, 2011
Sep. 30, 2011
Dec. 31, 2011
As Reported in Prior Period [Member]
           
Statements of Operations            
Net sales $ 202,616 $ 250,012 $ 244,015      
Cost of goods sold 122,515 154,254 149,115      
Gross profit 80,102 95,758 94,900      
Selling, general, and administrative expenses 47,791 48,840 58,359      
Technical, product engineering, and research expenses 14,925 13,685 15,367      
Restructuring and other, net 4,861 2,705 2,092      
Pension settlement expense               
Operating income 12,525 30,528 19,082      
Interest expense, net 4,182 4,377 4,786      
Other (income)/expense, net (2,163) 374 55      
Income before income taxes 10,506 25,777 14,241      
Income tax expense/(benefit) 19,118 9,032 5,359      
Income from continuing operations before earnings of associated companies (8,612) 16,745 8,882      
Equity in (earnings)/losses from associated companies (9) 71 120      
Income from continuing operations (8,603) 16,674 8,762      
Income from operations of discontinued business 5,565            
Gain on sale of discontinued business               
Income tax expense on discontinued operations 4,193            
Income from discontinued operations 1,372            
Net income (7,231) 16,674 8,762      
Earnings per share - Basic            
(Loss)/income from continuing operations $ (0.28) $ 0.53 $ 0.28      
Discontinued operations $ 0.05 $ 0.00 $ 0.00      
Net (loss)/income $ (0.23) $ 0.53 $ 0.28      
Earnings per share - Diluted            
(Loss)/income from continuing operations $ (0.28) $ 0.53 $ 0.28      
Discontinued operations $ 0.05 $ 0.00 $ 0.00      
Net (loss)/income $ (0.23) $ 0.53 $ 0.28      
Shares used in computing earnings per share:            
Basic 31,283 31,278 31,263      
Diluted 31,283 31,462 31,489      
Reclassify ADS to Discontinued Operations [Member]
           
Statements of Operations            
Net sales   (43,276) (45,393)      
Cost of goods sold   (28,806) (29,219)      
Gross profit   (14,470) (16,174)      
Selling, general, and administrative expenses   (11,413) (11,519)      
Technical, product engineering, and research expenses   (748) (817)      
Restructuring and other, net   (14) (361)      
Pension settlement expense              
Operating income   (2,565) (3,477)      
Interest expense, net              
Other (income)/expense, net   (323) (49)      
Income before income taxes   (2,242) (3,428)      
Income tax expense/(benefit)   (679) (1,039)      
Income from continuing operations before earnings of associated companies   (1,563) (2,389)      
Equity in (earnings)/losses from associated companies   (131) (119)      
Income from continuing operations   (1,432) (2,270)      
Income from operations of discontinued business   2,111 3,309      
Gain on sale of discontinued business              
Income tax expense on discontinued operations   679 1,039      
Income from discontinued operations   1,432 2,270      
Net income              
Earnings per share - Basic            
(Loss)/income from continuing operations              
Discontinued operations              
Net (loss)/income              
Earnings per share - Diluted            
(Loss)/income from continuing operations              
Discontinued operations              
Net (loss)/income              
Shares used in computing earnings per share:            
Basic              
Diluted              
Reclassify Primaloft to Discontinued Operations[Member]
           
Statements of Operations            
Net sales (5,216) (6,484) (8,941)      
Cost of goods sold (2,091) (3,258) (4,155)      
Gross profit (3,126) (3,226) (4,786)      
Selling, general, and administrative expenses (713) (1,750) (1,437)      
Technical, product engineering, and research expenses (184) (271) (224)      
Restructuring and other, net               
Pension settlement expense               
Operating income (2,229) (1,205) (3,125)      
Interest expense, net               
Other (income)/expense, net               
Income before income taxes (2,229) (1,205) (3,125)      
Income tax expense/(benefit) (840) (455) (1,181)      
Income from continuing operations before earnings of associated companies (1,389) (750) (1,944)      
Equity in (earnings)/losses from associated companies               
Income from continuing operations (1,389) (750) (1,944)      
Income from operations of discontinued business 2,229 1,205 3,125      
Gain on sale of discontinued business               
Income tax expense on discontinued operations 840 455 1,181      
Income from discontinued operations (1,389) 750 1,944      
Net income               
Earnings per share - Basic            
(Loss)/income from continuing operations               
Discontinued operations               
Net (loss)/income               
Earnings per share - Diluted            
(Loss)/income from continuing operations               
Discontinued operations               
Net (loss)/income               
Shares used in computing earnings per share:            
Basic               
Diluted               
Other reclassifications [Member]
           
Statements of Operations            
Net sales               
Cost of goods sold               
Gross profit               
Selling, general, and administrative expenses               
Technical, product engineering, and research expenses               
Restructuring and other, net               
Pension settlement expense               
Operating income               
Interest expense, net               
Other (income)/expense, net (9) (60) 1      
Income before income taxes 9 60 (1)      
Income tax expense/(benefit)               
Income from continuing operations before earnings of associated companies 9 60 (1)      
Equity in (earnings)/losses from associated companies 9 60 (1)      
Income from continuing operations               
Income from operations of discontinued business               
Gain on sale of discontinued business               
Income tax expense on discontinued operations               
Income from discontinued operations               
Net income               
Earnings per share - Basic            
(Loss)/income from continuing operations               
Discontinued operations               
Net (loss)/income               
Earnings per share - Diluted            
(Loss)/income from continuing operations               
Discontinued operations               
Net (loss)/income               
Shares used in computing earnings per share:            
Basic               
Diluted               
As Adjusted [Member]
           
Statements of Operations            
Net sales 197,400 200,252 189,681 389,635 589,887 787,287
Cost of goods sold 120,424 122,190 115,741 230,507 352,697 473,121
Gross profit 76,976 78,062 73,940 159,128 237,190 314,166
Selling, general, and administrative expenses 47,078 35,947 45,403 91,370 127,317 174,395
Technical, product engineering, and research expenses 14,741 12,666 14,326 28,439 41,105 55,846
Restructuring and other, net 4,861 2,691 1,731 1,765 4,456 9,317
Pension settlement expense                  
Operating income 10,295 26,758 12,480 37,554 64,312 74,608
Interest expense, net 4,182 4,377 4,786 9,562 13,939 18,121
Other (income)/expense, net (2,172) (9) 7 4,820 4,811 2,639
Income before income taxes 8,286 22,390 7,687 23,172 45,562 53,848
Income tax expense/(benefit) 18,278 7,897 3,139 6,406 14,303 32,582
Income from continuing operations before earnings of associated companies (9,992) 14,493 4,548 16,766 31,259 21,266
Equity in (earnings)/losses from associated companies                  
Income from continuing operations (9,992) 14,493 4,548 16,766 31,259 21,266
Income from operations of discontinued business 7,794 3,316 6,434 12,991 16,307 24,101
Gain on sale of discontinued business                  
Income tax expense on discontinued operations 5,033 1,135 2,220 4,262 5,397 10,429
Income from discontinued operations 2,761 2,181 4,214 8,729 10,910 13,672
Net income $ (7,231) $ 16,674 $ 8,762 $ 25,495 $ 42,169 $ 34,938
Earnings per share - Basic            
(Loss)/income from continuing operations $ (0.32) $ 0.46 $ 0.15 $ 0.54 $ 1.00 $ 0.68
Discontinued operations $ 0.09 $ 0.07 $ 0.13 $ 0.28 $ 0.35 $ 0.44
Net (loss)/income $ (0.23) $ 0.53 $ 0.28 $ 0.82 $ 1.35 $ 1.12
Earnings per share - Diluted            
(Loss)/income from continuing operations $ (0.32) $ 0.46 $ 0.14 $ 0.53 $ 0.99 $ 0.67
Discontinued operations $ 0.09 $ 0.07 $ 0.14 $ 0.28 $ 0.35 $ 0.44
Net (loss)/income $ (0.23) $ 0.53 $ 0.28 $ 0.81 $ 1.34 $ 1.11
Shares used in computing earnings per share:            
Basic 31,283 31,278 31,263 31,243 31,255 31,262
Diluted 31,283 31,462 31,489 31,455 31,476 31,510