XML 36 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
The following table sets forth the gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of September 30, 2024 and December 31, 2023:
September 30, 2024
(in thousands)Amortization 
life in years
Gross carrying amountAccumulated amortizationNet carrying amount
Finite-lived assets:
AEC Trademarks and trade names
6-15
$208 $(194)$14 
AEC Technology
10-15
6,226 (3,201)3,025 
AEC Intellectual property
15
1,250 (402)848 
AEC Customer relationships
8-15
69,395 (46,500)22,895 
Heimbach Developed technology
9
9,166 (1,090)8,076 
Total Finite-lived intangible assets$86,245 $(51,387)$34,858 
Indefinite-lived intangible assets:
Heimbach Trade name$6,138 $ $6,138 
MC Goodwill67,407  67,407 
AEC Goodwill113,505  113,505 
Total Indefinite-lived intangible assets:$187,050 $ $187,050 
December 31, 2023
(in thousands)Amortization 
life in years
Gross carrying amountAccumulated amortizationNet carrying amount
Finite-lived assets:
AEC Trademarks and trade names
6-15
$208 $(186)$22 
AEC Technology
10-15
6,161 (2,735)3,426 
AEC Intellectual property
15
1,250 (339)911 
AEC Customer relationships
8-15
69,360 (43,875)25,485 
Heimbach Developed technology
9
9,042 (310)8,732 
Total Finite-lived assets$86,021 $(47,445)$38,576 
Indefinite-lived intangible assets:
Heimbach Trade name$6,070 $— $6,070 
MC Goodwill66,873 — 66,873 
AEC Goodwill113,308 — 113,308 
Total Indefinite-lived intangible assets:$186,251 $— $186,251 
The changes in intangible assets, net and goodwill from December 31, 2023 to September 30, 2024, were as follows:
(in thousands)December 31, 2023Other
Changes
AmortizationCurrency
Translation
September 30, 2024
Finite-lived intangible assets:
AEC Trademarks and trade names$22 $ $(8)$ $14 
AEC Technology3,426  (428)27 3,025 
AEC Intellectual property911  (63) 848 
AEC Customer relationships25,485  (2,611)21 22,895 
Heimbach Developed technology8,732  (767)111 8,076 
Total Finite-lived intangible assets$38,576 $ $(3,877)$159 $34,858 
Indefinite-lived intangible assets:
Heimbach Trade name$6,070 $ $ $68 $6,138 
MC Goodwill66,873   534 67,407 
AEC Goodwill113,308   197 113,505 
Total Indefinite-lived assets:$186,251 $ $ $799 $187,050 

In the second quarter of 2024, management performed the quantitative assessment approach in conducting its annual evaluation of goodwill and indefinite-lived trademark intangibles and concluded that no impairment provision was required. Our goodwill has been allocated to and is tested for impairment at a level referred to as the reporting unit, which management determined to be the business segment level. As part of the quantitative assessment, management used the income and market approach to determine fair value by considering projected cash flows and market multiples for the Machine Clothing reporting unit and the AEC reporting unit. Management performed the quantitative assessments and concluded that each reporting unit’s fair value continued to significantly exceed its carrying value. In addition, there were no amounts at risk due to the estimated spread between the fair and carrying values. Accordingly, no impairment charges were recorded.
In the third quarter, the Company revised its estimates and assumptions used in certain program estimates at completion of its AEC reporting unit. As a result, on October 3, 2024, the Company reported a preliminary update to its full year outlook to reflect revised revenue and profitability expectations for the AEC segment. As a result of the change in estimates of certain program revenues and profits, we performed a qualitative assessment of the AEC reporting unit’s goodwill for impairment and concluded that goodwill was not impaired. The excess of the fair value of the AEC reporting unit over its carrying value reduced approximately 26% from previous quarters; and fair value continues to exceed the carrying value by more than 20%.