XML 74 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Total Consideration Paid The following table summarizes the total consideration paid, excluding debt assumed, for the acquisition of Heimbach:
(in thousands)August 31, 2023
Cash consideration$145,816 
Indemnity release(1,750)
Total consideration paid$144,066 
Schedule of Allocation of Purchase Price
The assets acquired and the liabilities assumed were recorded based on their preliminary fair values at the date of acquisition as follows:
(in thousands)August 31, 2023
Assets acquired:
Cash and cash equivalents$12,347 
Accounts receivable51,569 
Inventories41,864 
Property, plant and equipment125,117 
Other intangible assets14,901 
Other current assets7,745 
Other noncurrent assets$6,703 
Total assets acquired$260,246 
Liabilities assumed:
Assumed debt$32,700 
Accounts payable8,243 
Accrued liabilities27,674 
Other noncurrent liabilities35,910 
Income taxes payable288 
Deferred tax liabilities10,856 
Total liabilities assumed$115,671 
Net assets acquired$144,575 
Noncontrolling interest$(509)
Total consideration$144,066 
Schedule of Business Acquisition, Pro Forma Information
The following table reflects the unaudited pro forma operating results of the Company for the years ended December 31, 2023 and 2022 which assumes the acquisition of Heimbach occurred on January 1, 2022. The pro forma results are based on assumptions that the Company believes are reasonable under the circumstances. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisition of Heimbach been effective January 1, 2022, nor are they intended to be indicative of results that may occur in the future. The underlying pro forma information includes the historical results of the Company and Heimbach adjusted for certain items discussed below. The pro forma information does not include the effects of any synergies, cost reduction initiatives or anticipated integration costs related to the acquisition.

Years ended December 31,
(in thousands)20232022
Net revenues$1,265,379 $1,206,420 
Net income attributable to the Company$109,710 $91,583