XML 41 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Intangible Assets
12 Months Ended
Mar. 31, 2012
Goodwill And Intangible Assets [Abstract]  
Goodwill And Intangible Assets
(7) GOODWILL AND INTANGIBLE ASSETS

Goodwill is not amortized and the Company tests goodwill annually, as of the last day of February of each fiscal year, for impairment by comparing the fair value of the reporting unit goodwill to its carrying amount. Impairment is also tested when events or changes in circumstances indicate that the assets' carrying values may be greater than the fair values. Intangible assets with definite useful lives are amortized over periods of up to twenty years based on a number of assumptions including estimated period of economic benefit and utilization. Intangible assets are also tested for impairment when events or changes in circumstances indicate that the assets' carrying values may be greater than the fair values.

The Company completed its annual goodwill impairment test in the fourth quarter of fiscal 2012. The first step of the impairment review compares the fair value of the Company to the carrying value. The fair value was independently calculated by American Appraisal as of February 29, 2012 by calculating Multi-Color's marketable control equity value and comparing it to the Company's book value of equity. The result of the first step did not indicate potential impairment as the estimated fair value of its reporting unit exceeded the carrying value by approximately $100,000. As a result, the second step of the impairment test was not required.

Goodwill movements consisted of:

 

Balance at March 31, 2010

   $ 117,120   

Acquisition of CentroStampa

     23,405   

Acquisition of Monroe Etiquette

     3,742   

Currency translation

     14,286   
  

 

 

 

Balance at March 31, 2011

   $ 158,553   

Acquisition of La Cromografica

     3,488   

Acquisition of WDH

     6,709   

Acquisition of York

     177,705   

Other acquisitions

     938   

Currency translation

     (5,204 ) 
  

 

 

 

Balance at March 31, 2012

   $ 342,189   
  

 

 

 

See Note 3 to our consolidated financial statements for further information regarding the acquisitions of CentroStampa, Monroe Etiquette, La Cromografica, WDH and York.

Intangible assets as of March 31, 2012 consisted of the following:

 

     Balance at cost
at March 31,
2011
     Fiscal 2012
Acquisitions
     Foreign
Exchange
    Intangibles
at Cost
     Accumulated
Amortization
    Net Intangibles
at March 31,
2012
 

Customer relationships

   $ 42,064       $ 85,631       $ (373 )    $ 127,322       $ (12,858 )    $ 114,464   

Technologies

     1,620         —           (12 )      1,608         (903 )      705   

Trademarks

     573         142         (10 )      705         (638 )      67   

Licensing intangible

     2,582         —           (114 )      2,468         (876 )      1,592   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 46,839       $ 85,773       $ (509 )    $ 132,103       $ (15,275 )    $ 116,828   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Intangible assets as of March 31, 2011 consisted of the following:

 

     Balance at cost
at March 31,
2010
     CentroStampa/
Monroe
Etiquette
Acquisitions
     Foreign
Exchange
     Intangibles
at Cost
     Accumulated
Amortization
    Net Intangibles at
March 31, 2011
 

Customer relationships

   $ 20,790       $ 17,781       $ 3,493       $ 42,064       $ (7,517 )    $ 34,547   

Technologies

     1,537         —           83         1,620         (661 )      959   

Trademarks

     —           515         58         573         (271 )      302   

Licensing intangible

     —           2,246         336         2,582         (370 )      2,212   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 22,327       $ 20,542       $ 3,970       $ 46,839       $ (8,819 )    $ 38,020   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The intangible assets were established in connection with completed acquisitions. They are amortized, using the straight-line method, over their estimated useful lives based on a number of assumptions including customer attrition rates, percentage of revenue attributable to technologies, royalty rates and projected future revenue growth. The weighted average amortization period for these assets is 17 years. Total amortization expense for 2012, 2011 and 2010 was $6,456, $3,321 and $1,832, respectively.

 

The estimated useful lives for each intangible asset class are as follows:

 

Customer relationships

     7 to 20 years   

Technologies

     7 to 8 years   

Trademarks

     1 to 2 years   

Licensing Intangible

     5 years   

The annual estimated amortization expense for future years is as follows:

 

Fiscal 2013

   $ 8,383   

Fiscal 2014

     8,131   

Fiscal 2015

     8,111   

Fiscal 2016

     7,520   

Fiscal 2017

     7,397   

Thereafter

     77,286   
  

 

 

 

Total

   $ 116,828