XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Loans Receivable, Net (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Dollars in thousands

 

March 31, 2025

  

December 31, 2024

 

Real Estate Loans:

        

Construction

 $110,405  $109,928 

Residential

  208,055   203,650 

Commercial

  290,218   288,509 

Commercial and Agricultural Loans

  31,483   36,870 

Consumer Loans:

        

Home Equity Lines of Credit ("HELOC")

  39,317   37,837 

Other Consumer

  23,761   23,843 

Total Loans Held for Investment, Gross

  703,239   700,637 

Less:

        

Allowance for Credit Losses

  14,005   13,894 

Deferred Loan Fees

  123   193 
   14,128   14,087 

Total Loans Receivable, Net

 $689,111  $686,550 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

March 31, 2025

 
  

Term Loans by Year of Origination

         

Dollars in thousands

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 

Construction Real Estate

                                

Pass

 $6,996  $40,228  $9,160  $12,633  $8,518  $1,481  $397  $79,413 

Caution

  4,510   16,723   1,676   5,014   61   160   239   28,383 

Special Mention

  358   194                  552 

Substandard

     134   1,111   412   189   123   88   2,057 

Total Construction Real Estate

  11,864   57,279   11,947   18,059   8,768   1,764   724   110,405 

Current Period Gross Write-Offs

                        

Residential Real Estate

                                

Pass

  4,574   27,003   36,698   40,474   6,659   21,645   11,875   148,928 

Caution

  2,483   10,340   17,147   10,088   3,702   7,778   159   51,697 

Special Mention

  259   951   1,562   220   250   306      3,548 

Substandard

     165   1,308   427   362   1,620      3,882 

Total Residential Real Estate

  7,316   38,459   56,715   51,209   10,973   31,349   12,034   208,055 

Current Period Gross Write-Offs

                        

Commercial Real Estate

                                

Pass

  5,276   30,698   28,063   51,056   43,432   32,243   6,692   197,460 

Caution

  3,889   18,646   16,210   9,520   11,626   10,606   3,972   74,469 

Special Mention

     7,277   132      432   2,474      10,315 

Substandard

     591   6,379   755   249         7,974 

Total Commercial Real Estate

  9,165   57,212   50,784   61,331   55,739   45,323   10,664   290,218 

Current Period Gross Write-Offs

                        

Commercial and Agricultural

                                

Pass

  2,415   2,477   3,024   2,768   1,653   521   4,128   16,986 

Caution

  741   4,546   3,184   569   899   11   905   10,855 

Special Mention

  2,525   6   422            110   3,063 

Substandard

     125   172   115   21   48   98   579 

Total Commercial and Agricultural

  5,681   7,154   6,802   3,452   2,573   580   5,241   31,483 

Current Period Gross Write-Offs

                        

HELOC

                                

Pass

                    29,004   29,004 

Caution

                    8,003   8,003 

Special Mention

                    1,834   1,834 

Substandard

                    476   476 

Total HELOC

                    39,317   39,317 

Current Period Gross Write-Offs

                        

Other Consumer

                                

Pass

  1,704   4,741   2,904   1,939   616   3,896   1,408   17,208 

Caution

  509   2,371   1,299   1,050   367   250   287   6,133 

Special Mention

  52   112   31   15         10   220 

Substandard

     10   29   47   80   27   7   200 

Total Other Consumer

  2,265   7,234   4,263   3,051   1,063   4,173   1,712   23,761 

Current Period Gross Write-Offs

           3   3      23   29 

Total Loans

 $36,291  $167,338  $130,511  $137,102  $79,116  $83,189  $69,692  $703,239 

Total Current Period Gross Write-Offs

 $-  $-  $-  $3  $3  $-  $23  $29 
  

December 31, 2024

 
  

Term Loans by Year of Origination

         

Dollars in thousands

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Construction Real Estate

                                

Pass

 $13,446  $1,791  $13,688  $9,830  $683  $33,644  $5,300  $78,382 

Caution

  7,182   3,661   4,932   62   118   12,176   233   28,364 

Special Mention

  364   75            781      1,220 

Substandard

  134   697      199   118   735   79   1,962 

Total Construction Real Estate

  21,126   6,224   18,620   10,091   919   47,336   5,612   109,928 

Current Period Gross Write-Offs

                        

Residential Real Estate

                                

Pass

  25,712   38,130   42,248   6,611   6,651   16,280   11,131   146,763 

Caution

  9,170   17,725   9,839   3,742   4,586   3,244   174   48,480 

Special Mention

  1,097   2,016   63   413   248   64      3,901 

Substandard

  165   1,736   841   362      1,402      4,506 

Total Residential Real Estate

  36,144   59,607   52,991   11,128   11,485   20,990   11,305   203,650 

Current Period Gross Write-Offs

                        

Commercial Real Estate

                                

Pass

  29,719   27,652   51,892   44,891   12,724   27,983   1,696   196,557 

Caution

  17,770   15,057   7,994   15,307   3,315   8,076   2,415   69,934 

Special Mention

  198   138   874   438   1,201   11,109   99   14,057 

Substandard

  167   6,015   775   259      745      7,961 

Total Commercial Real Estate

  47,854   48,862   61,535   60,895   17,240   47,913   4,210   288,509 

Current Period Gross Write-Offs

                        

Commercial and Agricultural

                                

Pass

  5,750   3,239   2,992   2,370   320   470   4,457   19,598 

Caution

  9,233   3,356   941   889   10   814   952   16,195 

Special Mention

  7   429      70         100   606 

Substandard

  21   174   102   30   10   41   93   471 

Total Commercial and Agricultural

  15,011   7,198   4,035   3,359   340   1,325   5,602   36,870 

Current Period Gross Write-Offs

     23   35         2   22   82 

HELOC

                                

Pass

                    29,142   29,142 

Caution

                    7,612   7,612 

Special Mention

                    534   534 

Substandard

                    549   549 

Total HELOC

                    37,837   37,837 

Current Period Gross Write-Offs

                        

Other Consumer

                                

Pass

  5,328   3,386   2,205   776   338   52   5,039   17,124 

Caution

  2,550   1,501   1,243   434   217   78   285   6,308 

Special Mention

  132   56   22            8   218 

Substandard

     31   39   81   26   5   11   193 

Total Other Consumer

  8,010   4,974   3,509   1,291   581   135   5,343   23,843 

Current Period Gross Write-Offs

     40   18   4   6   13   164   245 

Total Loans

 $128,145  $126,865  $140,690  $86,764  $30,565  $117,699  $69,909  $700,637 

Total Current Period Gross Write-Offs

 $-  $63  $53  $4  $6  $15  $186  $327 
Financing Receivable, Past Due [Table Text Block]
  

March 31, 2025

 
  

30-59 Days

  

60-89 Days

  

90 Days or

          

Total Loans

 

Dollars in thousands

 

Past Due

  

Past Due

  

More Past Due

  

Total Past Due

  

Current

  

Receivable

 

Construction Real Estate

 $1,788  $  $35  $1,823  $108,582  $110,405 

Residential Real Estate

  4,642   394   264   5,300   202,755   208,055 

Commercial Real Estate

  5,044      678   5,722   284,496   290,218 

Commercial and Agricultural

  206   43   290   539   30,944   31,483 

HELOC

  166   57   21   244   39,073   39,317 

Other Consumer

  284   44   72   400   23,361   23,761 

Total

 $12,130  $538  $1,360  $14,028  $689,211  $703,239 
  

December 31, 2024

 
  

30-59 Days

  

60-89 Days

  

90 Days or

          

Total Loans

 

Dollars in thousands

 Past Due  Past Due  More Past Due  Total Past Due  Current  Receivable 

Construction Real Estate

 $3,755  $35  $1,156  $4,946  $104,982  $109,928 

Residential Real Estate

  2,038   864   382   3,284   200,366   203,650 

Commercial Real Estate

  1,708   140   630   2,478   286,031   288,509 

Commercial and Agricultural

  991      305   1,296   35,574   36,870 

HELOC

  164   26   21   211   37,626   37,837 

Other Consumer

  216   117   46   379   23,464   23,843 

Total

 $8,872  $1,182  $2,540  $12,594  $688,043  $700,637 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2025

  

December 31, 2024

 

Dollars in thousands

 

Nonaccrual Loans with No Allowance

  

Nonaccrual Loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans with No Allowance

  

Nonaccrual Loans with an Allowance

  

Total Nonaccrual Loans

 

Construction Real Estate

 $1,133  $  $1,133  $1,438  $  $1,438 

Residential Real Estate

  1,429   197   1,626   1,503   204   1,707 

Commercial Real Estate

  3,723      3,723   3,658      3,658 

Commercial and Agricultural

  329      329   331      331 

HELOC

  351      351   424      424 

Other Consumer

  103      103   78      78 

Total Nonaccrual Loans

 $7,068  $197  $7,265  $7,432  $204  $7,636 
Financing Receivable, Accrued Interest, Writeoff [Table Text Block]
  

For the Three Months Ended March 31,

Dollars in thousands

 

2025

 

2024

Construction Real Estate

 $1 $

Residential Real Estate

    4

Commercial Real Estate

    5

Other Consumer

  1  2

Total

 $2 $11
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended March 31, 2025

 
  

Real Estate

  

Commercial and

  

Consumer

     

Dollars in thousands

 

Construction

  

Residential

  

Commercial

  

Agricultural

  

HELOC

  

Other

  

Total

 

Beginning Balance

 $1,904  $4,182  $5,387  $990  $787  $644  $13,894 

Provision for (Reversal of) Credit Losses

  179   61   (121)  (176)  27   30    

Charge-Offs

                 (29)  (29)

Recoveries

     4   120   9      7   140 

Ending Balance

 $2,083  $4,247  $5,386  $823  $814  $652  $14,005 
  

Three Months Ended March 31, 2024

 
  

Real Estate

  

Commercial and

  

Consumer

     

Dollars in thousands

 

Construction

  

Residential

  

Commercial

  

Agricultural

  

HELOC

  

Other

  

Total

 

Beginning Balance

 $1,828  $3,551  $5,052  $808  $731  $599  $12,569 

(Reversal of) Provision for Credit Losses

  162   302   (120)  (88)  30   14   300 

Charge-Offs

           (21)     (41)  (62)

Recoveries

     1            34   35 

Ending Balance

 $1,990  $3,854  $4,932  $699  $761  $606  $12,842 
  

For the Three Months Ended March 31,

 

Allowance for Credit Losses - Unfunded Commitments (Dollars in thousands)

 

2025

  

2024

 

Beginning Balance

 $749  $859 

Reversal of provision for unfunded commitments

     35 

Ending Balance

 $749  $894 
Schedule of Amortized Cost Basis of Collateral Dependent Loans [Table Text Block]

Dollars in thousands

 

March 31, 2025

  

December 31, 2024

 

Construction Real Estate

 $829  $1,156 

Residential Real Estate

  795   849 

Commercial Real Estate

  3,510   3,426 

HELOC

  288   295 

Total

 $5,422  $5,726