XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
ASSETS:    
Cash and Cash Equivalents $ 133,080,000 $ 178,277,000
Certificates of Deposit with Other Banks 1,250,000 1,250,000
Investments:    
Available For Sale ("AFS") 540,752,000 525,623,000
Held To Maturity ("HTM") Net of Allowance for Credit Losses of $0 (Fair Value of $130,550 and $130,902 at March 31, 2025 and December 31, 2024, Respectively) 133,817,000 135,200,000
Total Investments 674,569,000 660,823,000
Loans Receivable, Net:    
Held For Sale 825,000 599,000
Held For Investment (Net of Allowance for Credit Losses of $14,005 and $13,894 at March 31, 2025 and December 31, 2024, Respectively) 689,111,000 686,550,000
Total Loans Receivable, Net 689,936,000 687,149,000
Accrued Interest Receivable 5,594,000 5,374,000
Operating Lease Right-of-Use ("ROU") Assets 806,000 927,000
Land Held for Sale 702,000 938,000
Premises and Equipment, Net 33,568,000 29,321,000
Federal Home Loan Bank ("FHLB") Stock, at Cost 1,130,000 1,089,000
Bank Owned Life Insurance ("BOLI") 28,837,000 28,660,000
Goodwill 1,200,000 1,200,000
Other Assets 14,789,000 16,765,000
Total Assets 1,585,461,000 1,611,773,000
LIABILITIES:    
Deposit Accounts 1,345,548,000 1,324,033,000
Borrowings from Federal Reserve Bank ("FRB") 0 50,000,000
Other Borrowings 24,236,000 27,809,000
Junior Subordinated Debentures 5,155,000 5,155,000
Subordinated Debentures 10,000,000 10,000,000
Operating Lease Liabilities 835,000 959,000
Other Liabilities 11,515,000 11,428,000
Total Liabilities 1,397,289,000 1,429,384,000
SHAREHOLDERS’ EQUITY:    
Senior Non-Cumulative Perpetual Preferred Stock, Series ECIP, $1,000 Par Value; 82,949 Shares Authorized, Issued and Outstanding at March 31, 2025 and December 31, 2024 82,949,000 82,949,000
Common Stock, $0.01 Par Value; 5,000,000 Shares Authorized; 3,458,407 Shares Issued and 3,186,903 Shares Outstanding at March 31, 2025 and 3,458,050 Shares Issued and 3,186,571 Shares Outstanding at December 31, 2024, Respectively 35,000 35,000
Additional Paid-In Capital ("APIC") 18,346,000 18,336,000
Treasury Stock, at Cost; 271,504 and 271,479 Shares Outstanding at March 31, 2025 and December 31, 2024, Respectively (5,965,000) (5,964,000)
Accumulated Other Comprehensive Loss ("AOCL") (27,444,000) (31,105,000)
Retained Earnings 120,251,000 118,138,000
Total Shareholders' Equity 188,172,000 182,389,000
Total Liabilities and Shareholders' Equity $ 1,585,461,000 $ 1,611,773,000