XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 9,807,000 $ 10,190,000
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:    
Depreciation Expense 2,070,000 2,145,000
Discount Accretion and Premium Amortization, Net 3,551,000 3,919,000
Provision for Credit Losses 1,370,000 246,000
Earnings on BOLI [1] (706,000) (636,000)
Origination of Loans Held For Sale (30,197,000) (21,551,000)
Proceeds From Sale of Loans Held For Sale 31,344,000 22,123,000
Gain on Sales of Loans [1] (779,000) (626,000)
Gain on Sales of Investments [1] (37,000) 0
Loss on Disposal of Premises and Equipment 1,000 29,000
Gain on Sale of OREO 0 (2,000)
Write-down of OREO 0 15,000
Loss on Sale of Land Held For Sale 0 9,000
Decrease (Increase) in Accrued Interest Receivable 138,000 (701,000)
Amortization of Operating Lease Right-of-Use ("ROU") Assets 475,000 459,000
Change in Other Assets 11,171,000 (11,621,000)
Change in Lease Liabilities and Other Liabilities 220,000 4,857,000
Net Cash Provided By Operating Activities 28,428,000 8,855,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of AFS Securities (68,647,000) (46,033,000)
Proceeds from Payments and Maturities of AFS Securities 68,769,000 61,841,000
Proceeds from Sale of AFS Securities 13,703,000 0
Purchase of HTM Securities (3,249,000) (20,253,000)
Proceeds from Payments and Maturities of HTM Securities 31,039,000 24,762,000
Redemption of (Investment in) Certificates of Deposits with Other Banks 1,100,000 (1,250,000)
Purchase of FHLB Stock (167,000) (696,000)
Redemption of FHLB Stock 0 425,000
Net Increase in Loans Receivable (66,468,000) (74,687,000)
Proceeds from Sale of Land Held for Sale 0 150,000
Proceeds from Sale of OREO 0 107,000
Proceeds from Sale of Premises and Equipment 7,000 0
Purchase and Improvement of Premises and Equipment (2,762,000) (2,851,000)
Net Cash Used By Investing Activities (26,675,000) (58,485,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 129,036,000 84,912,000
Increase (Decrease) in Other Borrowings, Net 8,629,000 (8,408,000)
Repurchase of Subordinated Debentures (16,500,000) 0
Proceeds from FRB Borrowings 80,000,000 446,055,000
Repayment of FRB Borrowings (149,200,000) (370,935,000)
Purchases of Treasury Stock (1,051,000) (582,000)
Proceeds from Employee Stock Purchase Plan 49,000 57,000
Dividends to Common Stock Shareholders (1,797,000) (1,687,000)
Dividends to Preferred Stock Shareholders (926,000) 0
Net Cash Provided By Financing Activities 48,240,000 149,412,000
Net Increase in Cash and Cash Equivalents 49,993,000 99,782,000
Cash and Cash Equivalents at Beginning of Year 128,284,000 28,502,000
Cash and Cash Equivalents at End of Year 178,277,000 128,284,000
Interest 35,328,000 23,019,000
Income Taxes 2,852,000 2,091,000
Non Cash Transactions:    
Other Comprehensive Income $ 3,945,000 $ 5,729,000
[1] Not within the scope of ASC 606