XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

The following tables present the effect of correcting these accounting errors on the Company’s previously issued financial statements:









































CONSOLIDATED STATEMENTS OF OPERATIONS
 
Three Months Ended September 30, 2021
Three Months Ended September 30, 2020
(in millions, except per share amounts)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Net sales
$ 1,069 

$ (29)

$ 1,040 

$ 895 

$ (12)

$ 883 
Cost of products sold
478 

(7)

471 

453 

(2)

451 
Gross profit
591 

(22)

569 

442 

(10)

432 
Selling, general, and administrative expenses
394 



395 

315 

(2)

313 
Research and development expenses
35 



39 

27 



29 
Operating income
159 

(27)

132 

82 

(10)

72 
Interest expense, net
13 



14 

14 

— 

14 
Other expense (income), net


(3)





— 


Income before income taxes
138 

(25)

113 

67 

(10)

57 
Provision for income taxes
35 

(6)

29 

13 

(4)


Net income
103 

(19)

84 

54 

(6)

48 
Net income attributable to Dentsply Sirona
$ 103 

$ (19)

$ 84 

$ 53 

$ (6)

$ 47 
Net income per common share attributable to Dentsply Sirona:
 




 



Basic
$ 0.47 

$ (0.08)

$ 0.39 

$ 0.25 

$ (0.03)

$ 0.22 
Diluted
$ 0.47 

$ (0.09)

$ 0.38 

$ 0.25 

$ (0.03)

$ 0.22 









































CONSOLIDATED STATEMENTS OF OPERATIONS
 
Nine Months Ended September 30, 2021
Nine Months Ended September 30, 2020
(in millions, except per share amounts)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Net sales
$ 3,163 

$ (35)

$ 3,128 

$ 2,260 

$

$ 2,263 
Cost of products sold
1,395 

(10)

1,385 

1,174 

— 

1,174 
Gross profit
1,768 

(25)

1,743 

1,086 



1,089 
Selling, general and administrative expenses
1,177 

(3)

1,174 

935 

(6)

929 
Research and development expenses
112 

10 

122 

79 



85 
Operating income (loss)
468 

(32)

436 

(147)



(144)
Interest expense, net
43 

— 

43 

32 

(1)

31 
Income (loss) before income taxes
421 

(32)

389 

(183)



(179)
Provision (benefit) for income taxes
102 

(5)

97 

(1)

— 

(1)
Net income (loss)
319 

(27)

292 

(182)



(178)
Net income (loss) attributable to Dentsply Sirona
$ 319 

$ (27)

$ 292 

$ (182)

$

$ (178)
Net income (loss) per common share attributable to Dentsply Sirona:
 




 



Basic
$ 1.46 

$ (0.12)

$ 1.34 

$ (0.83)

$ 0.02 

$ (0.81)
Diluted
$ 1.45 

$ (0.13)

$ 1.32 

$ (0.83)

$ 0.02 

$ (0.81)







































CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Three Months Ended September 30, 2021
Three Months Ended September 30, 2020
(in millions)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Net income
$ 103 

$ (19)

$ 84 

$ 54 

$ (6)

$ 48 
Total comprehensive income
47 

(19)

28 

121 

(6)

115 
Comprehensive income attributable to Dentsply Sirona
$ 47 

$ (19)

$ 28 

$ 121 

$ (6)

$ 115 








































CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Nine Months Ended September 30, 2021
Nine Months Ended September 30, 2020
(in millions)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Net income (loss)
$ 319 

$ (27)

$ 292 

$ (182)

$

$ (178)
Total comprehensive income (loss)
216 

(27)

189 

(159)



(155)
Comprehensive income (loss) attributable to Dentsply Sirona
$ 216 

$ (27)

$ 189 

$ (159)

$

$ (155)








































CONSOLIDATED BALANCE SHEETS
 
September 30, 2021
December 31, 2020
(in millions)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Accounts and notes receivable-trade, net
$ 748 

$ (16)

$ 732 

$ 673 

$ (6)

$ 667 
Inventories, net
532 

16 

548 

466 

10 

476 
Prepaid expenses and other current assets
243 



244 

214 



217 
Total Current Assets
1,804 



1,805 

1,791 



1,798 
Other noncurrent assets
128 

— 

128 

94 



95 
Total Assets
9,288 



9,289 

9,342 



9,350 
Accounts payable
276 

(5)

271 

305 

(3)

302 
Accrued liabilities
641 

84 

725 

653 

59 

712 
Income taxes payable
58 

(6)

52 

60 

(1)

59 
Total Current Liabilities
1,126 

73 

1,199 

1,317 

55 

1,372 
Deferred income taxes
413 

(12)

401 

393 

(12)

381 
Other noncurrent liabilities
560 



562 

554 

— 

554 
Total Liabilities
4,163 

63 

4,226 

4,372 

43 

4,415 
Retained earnings
1,481 

(62)

1,419 

1,233 

(35)

1,198 
Total Dentsply Sirona Equity
5,122 

(62)

5,060 

4,967 

(35)

4,932 
Total Equity
5,125 

(62)

5,063 

4,970 

(35)

4,935 
Total Liabilities and Equity
9,288 



9,289 

9,342 



9,350 







































CONSOLIDATED STATEMENT OF CASH FLOWS
 
Nine Months Ended September 30, 2021
Nine Months Ended September 30, 2020
(in millions)
As Previously Issued
Adjustment
As Restated
As Previously Issued
Adjustment
As Revised













Cash flows from operating activities:











Net income (loss)
$ 319 

$ (27)

$ 292 

$ (182)

$

$ (178)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:











Other non-cash expense (income)
12 



13 



(2)


Changes in operating assets and liabilities, net of acquisitions:











Accounts and notes receivable-trade, net
(98)



(89)

149 



150 
Inventories, net
(82)

(6)

(88)

74 

(1)

73 
Prepaid expenses and other current assets, net
(27)



(24)

50 

— 

50 
Accounts payable
(39)

(6)

(45)

(65)



(62)
Accrued liabilities
41 

29 

70 

(73)



(66)
Income taxes
11 

(5)



(10)



(9)
Other noncurrent liabilities
20 



22 

(14)

— 

(14)
Net cash provided by operating activities
435 

— 

435 

372 

13 

385 
Cash flows from financing activities:











Other financing activities, net
(11)

— 

(11)

(4)

(13)

(17)
Net cash (used in) provided by financing activities
(257)

— 

(257)

504 

(13)

491