XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Company’s Segment Information
The Company’s reportable segment information was as follows:
Three Months Ended September 30,
(in millions)2025
Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales$259 $357 $205 $83 $904 
Adjusted cost of products sold (a)
157 140 95 33 
Adjusted selling expenses (b)
55 77 56 13 
Adjusted G&A expenses (b)
20 18 20 
Adjusted R&D expenses (c)
17 12 
Segment adjusted operating income$10 $116 $22 $28 $176 
Reconciling items (income) expense:
Unallocated corporate costs (d)
$69 
Interest expense, net23 
Other income(11)
Goodwill and intangible asset impairments262 
Restructuring and other costs
Amortization of intangibles57 
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations
Loss before income taxes$(230)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, certain professional service fees, and other operating costs which are not assigned to a specific segment.
Three Months Ended September 30,
(in millions)2024
Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales$269 $369 $241 $72 $951 
Adjusted cost of products sold (a)
156 138 100 25 
Adjusted selling expenses (b)
60 76 75 12 
Adjusted G&A expenses (b)
19 17 29 
Adjusted R&D expenses (c)
18 13 
Segment adjusted operating income$16 $132 $24 $26 $198 
Reconciling items (income) expense:
Unallocated corporate costs (d)
$79 
Interest expense, net18 
Other income(2)
Goodwill and intangible asset impairments504 
Restructuring and other costs23 
Amortization of intangibles54 
Loss before income taxes$(478)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, certain professional service fees, and other operating costs which are not assigned to a specific segment.
Nine Months Ended September 30,
(in millions)2025
Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales$737 $1,097 $648 $237 $2,719 
Adjusted cost of products sold (a)
432 402 286 93 
Adjusted selling expenses (b)
167 220 164 39 
Adjusted G&A expenses (b)
58 55 59 20 
Adjusted R&D expenses (c)
51 17 35 
Segment adjusted operating income$29 $403 $104 $78 $614 
Reconciling items (income) expense:
Unallocated corporate costs (d)
$224 
Interest expense, net66 
Other income(10)
Goodwill and intangible asset impairments497 
Restructuring and other costs18 
Amortization of intangibles156 
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations
Loss before income taxes$(339)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, certain professional service fees, and other operating costs which are not assigned to a specific segment.
Nine Months Ended September 30,
(in millions)2024
Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales$769 $1,108 $788 $223 $2,888 
Adjusted cost of products sold (a)
452 424 307 83 
Adjusted selling expenses (b)
183 239 238 39 
Adjusted G&A expenses (b)
57 56 96 21 
Adjusted R&D expenses (c)
56 17 39 
Segment adjusted operating income$21 $372 $108 $73 $574 
Reconciling items (income) expense:
Unallocated corporate costs (d)
$227 
Interest expense, net53 
Other income(10)
Goodwill and intangible asset impairments510 
Restructuring and other costs45 
Amortization of intangibles162 
Loss before income taxes$(413)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, certain professional service fees, and other operating costs which are not assigned to a specific segment.

Depreciation and Amortization
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202420252024
Connected Technology Solutions4844 137130
Essential Dental Solutions92626
Orthodontic and Implant Solutions2425 6675
Wellspect Healthcare51314
All other (a)
61716
Total9289 259261
(a) Includes unallocated corporate costs for depreciation and amortization.
The cumulative amounts for the provisions and adjustments and amounts applied for all the plans by segment were as follows:
(in millions)December 31, 2024ProvisionsAmounts
Applied
Change in EstimatesSeptember 30, 2025
Connected Technology Solutions$$$(9)$(2)$
Essential Dental Solutions11 (9)(1)
Orthodontic and Implant Solutions(8)— 
Wellspect Healthcare(2)— 
All Other(7)— 
Total$33 $19 $(35)$(3)$14