XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information
The Company’s segment financial information was as follows:
Year Ended December 31,
2024
(in millions)Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales1,0621,4549733043,793
Adjusted cost of products sold (a)
602565407117
Adjusted selling expenses (b)
24231330152
Adjusted G&A expenses (b)
747413327
Adjusted R&D expenses (c)
74235210
Segment adjusted operating income704798098727
Reconciling items (income) expense:
Unallocated corporate costs (d)
320
Interest expense, net69
Other (income) expense, net(12)
Goodwill and intangible asset impairments1,014
Restructuring and other costs53
Amortization of intangibles216
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations3
Loss before income taxes(936)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, unallocated professional service fees, and other operating costs which are not assigned to a specific segment.
Year Ended December 31,
2023
(in millions)Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales1,1691,4681,0402883,965
Adjusted cost of products sold (a)
645560402114
Adjusted selling expenses (b)
26431330551
Adjusted G&A expenses (b)
779411925
Adjusted R&D expenses (c)
82235811
Segment adjusted operating income10147815687822
Reconciling items (income) expense:
Unallocated corporate costs (d)
319
Interest expense, net81
Other (income) expense, net9
Goodwill and intangible asset impairments307
Restructuring and other costs67
Amortization of intangibles211
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations3
Loss before income taxes(175)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, unallocated professional service fees, and other operating costs which are not assigned to a specific segment.
Year Ended December 31,
2022
(in millions)Connected Technology SolutionsEssential Dental SolutionsOrthodontic and Implant SolutionsWellspect HealthcareTotal
Net sales1,2191,4271,0062703,922
Adjusted cost of products sold (a)
631540370109
Adjusted selling expenses (b)
25130128548
Adjusted G&A expenses (b)
809412427
Adjusted R&D expenses (c)
96253413
Segment adjusted operating income16146719373894
Reconciling items (income) expense:
Unallocated corporate costs (d)
318
Interest expense, net65
Other (income) expense, net53
Goodwill and intangible asset impairments1,287
Restructuring and other costs14
Amortization of intangibles209
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations3
Loss before income taxes(1,055)
(a) Adjusted cost of products sold represents expenses adjusted to exclude intangible amortization expense, step-up depreciation expense, and other restructuring costs.
(b) Adjusted selling and adjusted G&A expenses represent expenses adjusted to exclude intangible amortization expense, other acquisition costs, step-up depreciation expense, and other restructuring costs.
(c) Adjusted R&D expenses represent expenses adjusted to exclude other restructuring costs.
(d) Unallocated corporate costs consist of general corporate expenses including corporate headcount costs, depreciation and amortization, unallocated professional service fees, and other operating costs which are not assigned to a specific segment.


Depreciation and AmortizationYear Ended December 31,
(in millions)202420232022
Connected Technology Solutions$175 $176 $172 
Essential Dental Solutions35 33 31 
Orthodontic and Implant Solutions98 97 90 
Wellspect Healthcare19 18 21 
All Other (a)
22 19 14 
Total$349 $343 $328 
(a) Includes unallocated corporate costs for depreciation and amortization
The cumulative amounts for the provisions and adjustments and amounts applied for all the plans by segment were as follows:
(in millions)December 31, 2023
Provisions and
 Adjustments
Amounts
Applied
Change in EstimatesDecember 31, 2024
Connected Technology Solutions$13 $23 $(25)$(2)$
Essential Dental Solutions17 15 (20)(1)11 
Orthodontic and Implant Solutions11 (11)— 
Wellspect Healthcare(2)(1)
All Other— (2)— 
Total$40 $57 $(60)$(4)$33 
The cumulative amounts for the provisions and adjustments and amounts applied for all the plans by segment were as follows:
(in millions)December 31, 2022
Provisions and
 Adjustments
Amounts
Applied
Change in EstimatesDecember 31, 2023
Connected Technology Solutions$$18 $(8)$— $13 
Essential Dental Solutions25 (10)(2)17 
Orthodontic and Implant Solutions16 (7)(1)
Wellspect Healthcare— (3)(1)
All Other— 10 (10)— — 
Total$$74 $(38)$(4)$40 
Schedule of Net Sales and Long Lived Assets by Geographic Location
The following tables set forth information about the Company’s significant operations by geographic areas, for the years ended December 31, 2024, 2023, and 2022. Net sales reported below represent revenues from external customers in those respective countries based on the destination of shipments.
Year Ended December 31,
(in millions)202420232022
Net sales
United States$1,348 $1,437 $1,393 
Germany 410 431 447 
Other Foreign2,035 2,097 2,082 
Total net sales$3,793 $3,965 $3,922 
Property, plant and equipment, net, represents those long-lived assets held by the operating businesses located in the respective geographic areas.
Year Ended December 31,
(in millions)202420232022
Property, plant, and equipment, net
United States$210 $194 $174 
Germany 230 260 275 
Sweden101 105 98 
Other Foreign225 241 214 
Total property, plant, and equipment, net$766 $800 $761 
Schedules of Concentration Risk
Customers that accounted for 10% or more of net sales or accounts receivable for the years ended December 31, 2023 and 2022 were as follows:

Year Ended December 31,
20232022
% of net sales% of accounts receivable% of net sales% of accounts receivable
Henry Schein, Inc.14 %11 %11 %15 %
Patterson Companies, Inc.N/A10 %N/A12 %