XML 27 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK COMPENSATION
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK COMPENSATION STOCK COMPENSATION
The Company maintains the 2024 Omnibus Incentive Plan (the “Plan”), which was approved by the Company’s stockholders on May 22, 2024 (the “Effective Date”). The Company’s stockholders previously approved the 2016 Omnibus Incentive Plan (the “Prior Plan”). After the Effective Date, no new awards may be granted under the Prior Plan, although awards granted under the Prior Plan prior to the Effective Date remain outstanding and remain subject to the terms and conditions of, and continue to be governed by, the Prior Plan. Under the Plan, the Company may grant stock options, share appreciation rights, restricted shares, restricted share units, share bonuses, other share-based awards, or cash awards, collectively referred to as “Awards.” The Company’s non-qualified stock options (“NQSOs”) are granted at exercise prices that are at least equal to the closing stock price on the date of grant. Under the Plan, 14.5 million shares are initially available for Awards, less (i) one share for every one share that was subject to an option or share appreciation right granted after March 26, 2024 under the Prior Plan and (ii) 2.7 shares for every one share that was subject to an award other than an option or share appreciation right granted after March 26, 2024 under the Prior Plan (such adjusted amount, the “Share Pool”). Under the Plan, any shares that are subject to options or share appreciation rights shall be counted against the Share Pool as one share for every one share granted, and any shares that are subject to awards other than options or share appreciation rights shall be counted against the Share Pool as 2.7 shares for every one share granted. Shares granted under either the Plan or the Prior Plan which are cancelled or forfeited are added back to the count of shares available for Awards. The number of shares available for grant under the Plan at December 31, 2024 is 16 million.

The amounts of stock-based compensation expense recorded in the Company’s Consolidated Statements of Operations were as follows:
Year Ended December 31,
(in millions)202420232022
Cost of products sold$$$
Selling, general, and administrative expense35 36 53 
Research and development expense
Restructuring and other costs(1)— 
Total stock-based compensation expense$39 $46 $59 
Related deferred income tax benefit$$$

The Company uses the Black-Scholes option-pricing model to estimate the fair value of each option awarded. The average assumptions used to determine compensation cost for the Company’s NQSOs issued were as follows:
Year Ended December 31,
 202420232022
Weighted average fair value per NQSO$9.91   $12.64   $14.06   
Expected dividend yield1.92 %1.45 %1.09 %
Risk-free interest rate4.28 %4.27 %2.23 %
Expected volatility35.7 %35.8 %32.7 %
Expected life (years)4.264.765.20

The total intrinsic value of NQSOs exercised for the years ended December 31, 2024 and 2023 was insignificant. The total intrinsic value of options exercised for the year ended December 31, 2022 was $1 million.
The NQSO transactions for the year ended December 31, 2024 were as follows:
 OutstandingExercisableExpected to Vest
(in millions, except per share amounts)Shares
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Shares
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
SharesWeighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
December 31, 20232.6 $48.11 $1.6 $52.55 $— 1.0 $41.41 $
Granted0.4 33.28     
Exercised— 30.60     
Cancelled(0.6)52.12 
Forfeited(0.2)36.63     
December 31, 20242.2 $45.37 $— 1.4 $50.27 $— 0.8 $37.06 $— 

There were 1 million NQSOs unvested at December 31, 2024. The remaining unamortized compensation cost related to NQSOs is $6 million, which will be expensed over the weighted average remaining vesting period of the options, which is 1.5 years.

The weighted average remaining contractual term of all outstanding options, exercisable options, and options expected to vest are 5.2 years, 3.9 years and 7.4 years, respectively.

Information about NQSOs outstanding as of December 31, 2024 is provided below:
 OutstandingExercisable
Number
Outstanding
at
December 31, 2024
Weighted
Average
Remaining
Contractual
Life
(in years)
Weighted
Average
Exercise
Price
Number
Exercisable
at
December 31, 2024
Weighted
Average
Exercise
Price
Range of Exercise Prices
(in millions, except per share amounts and life)
20.01 -30.001.0 6.80$35.97 0.3 $36.47 
30.01 -40.000.4 4.2047.70 0.4 47.86 
40.01 -50.000.6 4.1055.07 0.5 55.26 
50.01 -60.000.2 1.9062.43 0.2 62.43 
 2.2 1.4 

The unvested RSUs for the year ended December 31, 2024 were as follows:
 Unvested Restricted Stock Units
 Shares
Weighted Average
Grant Date
Fair Value
(in millions, except per share amounts)
Unvested at December 31, 2023
3.6 $42.95 
Granted2.4 32.10 
Vested(1.1)39.48 
Forfeited(1.0)39.35 
Unvested at December 31, 2024
3.9 $37.11 

The weighted average grant date fair value of RSUs granted for the years ended December 31, 2023 and 2022 were $42.95 and $39.73, respectively. The unamortized compensation cost related to RSUs is $41 million, which will be expensed over the remaining weighted average restricted period of the RSUs, which is 1.7 years.
The total fair value of shares vested for the years ended December 31, 2024, 2023 and 2022 was $46 million, $42 million and $49 million, respectively.