XML 38 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Net Sales
The following tables set forth information about the Company’s segments for the three and six months ended June 30, 2016 and 2015:

Third Party Net Sales
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
543.8

 
$
510.9

 
$
1,032.7

 
$
991.0

Technologies
 
478.2

 
187.1

 
761.9

 
363.3

Total net sales
 
$
1,022.0

 
$
698.0

 
$
1,794.6

 
$
1,354.3



Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
526.7

 
$
487.8

 
$
997.5

 
$
943.3

Technologies
 
478.0

 
186.9

 
761.7

 
362.9

Total net sales, excluding precious metal content
 
1,004.7

 
674.7

 
1,759.2

 
1,306.2

Precious metal content of sales
 
17.3

 
23.3

 
35.4

 
48.1

Total net sales, including precious metal content
 
$
1,022.0

 
$
698.0

 
$
1,794.6

 
$
1,354.3



Intersegment Net Sales
Inter-segment Net Sales
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
58.2

 
$
55.9

 
$
113.5

 
$
108.0

Technologies
 
2.1

 
1.6

 
3.5

 
3.3

All Other (a)
 
74.0

 
67.1

 
142.7

 
132.2

Eliminations
 
(134.3
)
 
(124.6
)
 
(259.7
)
 
(243.5
)
Total
 
$

 
$

 
$

 
$

(a) Includes amounts recorded at one distribution warehouse not managed by named segments.
Segment Operating Income
Segment Adjusted Operating Income
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
151.7

 
$
125.8

 
$
282.4

 
$
239.1

Technologies
 
112.1

 
21.7

 
165.9

 
42.6

Segment adjusted operating income before income taxes and interest
 
263.8

 
147.5

 
448.3

 
281.7

 
 
 
 
 
 
 
 
 
Reconciling items (income) expense:
 
 

 
 

 
 
 
 
All Other (b)
 
93.8

 
11.4

 
178.9

 
31.2

Restructuring and other costs
 
3.6

 
38.9

 
7.7

 
44.3

Interest expense
 
9.3

 
9.8

 
18.5

 
20.5

Interest income
 
(0.4
)
 
(0.7
)
 
(0.9
)
 
(1.4
)
Other expense (income), net
 
(11.5
)
 
(0.3
)
 
(14.9
)
 
0.2

Amortization of intangible assets
 
43.8

 
10.9

 
65.6

 
21.8

Depreciation resulting from the fair value step-up of property,
plant and equipment from business combinations
 
1.4

 
0.5

 
2.2

 
0.9

Income before income taxes
 
$
123.8

 
$
77.0

 
$
191.2

 
$
164.2

(b) Includes the results of unassigned Corporate headquarter costs, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
Assets
(in millions)
 
June 30, 2016
 
December 31, 2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
2,160.5

 
$
1,776.5

Technologies
 
7,068.4

 
951.2

All Other (c)
 
2,222.5

 
1,675.2

Total
 
$
11,451.4

 
$
4,402.9

(c) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.