XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Net Sales
The following tables set forth information about the Company’s segments for the three and six months ended June 30, 2014 and 2013:

Third Party Net Sales
 
Three Months Ended
 
Six Months Ended
(in thousands)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Dental Consumable and Certain International Businesses
$
183,741

 
$
170,688

 
$
357,716

 
$
334,395

Dental Specialty and Laboratory and Certain Global Distribution Businesses
442,655

 
458,128

 
875,062

 
906,105

Healthcare and Emerging Markets Businesses
139,848

 
133,054

 
264,794

 
254,793

All Other (a)
(1,019
)
 
(860
)
 
(2,233
)
 
(2,199
)
Total net sales
$
765,225

 
$
761,010

 
$
1,495,339

 
$
1,493,094

(a) Includes amounts recorded at Corporate headquarters
Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
Three Months Ended
 
Six Months Ended
(in thousands)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Dental Consumable and Certain International Businesses
$
183,638

 
$
170,596

 
$
357,552

 
$
334,205

Dental Specialty and Laboratory and Certain Global Distribution Businesses
408,631

 
413,386

 
800,312

 
802,302

Healthcare and Emerging Markets Businesses
139,648

 
132,833

 
264,450

 
254,296

All Other (b)
(1,019
)
 
(860
)
 
(2,233
)
 
(2,199
)
Total net sales, excluding precious metal content
730,898

 
715,955

 
1,420,081

 
1,388,604

Precious metal content of sales
34,327

 
45,055

 
75,258

 
104,490

Total net sales, including precious metal content
$
765,225

 
$
761,010

 
$
1,495,339

 
$
1,493,094

(b) Includes amounts recorded at Corporate headquarters
Intersegment Net Sales
Inter-segment Net Sales
 
Three Months Ended
 
Six Months Ended
(in thousands)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Dental Consumable and Certain International Businesses
$
32,209

 
$
31,372

 
$
60,810

 
$
61,602

Dental Specialty and Laboratory and Certain Global Distribution Businesses
50,487

 
49,472

 
100,718

 
92,437

Healthcare and Emerging Markets Businesses
2,639

 
3,464

 
5,945

 
6,577

All Other (c)
62,484

 
60,238

 
123,268

 
117,665

Eliminations
(147,819
)
 
(144,546
)
 
(290,741
)
 
(278,281
)
Total
$

 
$

 
$

 
$

(c) Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.
Segment Operating Income
Segment Operating Income (Loss)
 
Three Months Ended
 
Six Months Ended
(in thousands)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Dental Consumable and Certain International Businesses
$
66,147

 
$
59,863

 
$
124,656

 
$
114,178

Dental Specialty and Laboratory and Certain Global Distribution Businesses
79,616

 
79,758

 
153,529

 
149,436

Healthcare and Emerging Markets Businesses
9,959

 
8,623

 
14,683

 
10,089

All Other (d)
(27,374
)
 
(23,209
)
 
(58,157
)
 
(54,145
)
Segment operating income
128,348

 
125,035

 
234,711

 
219,558

 
 
 
 
 
 
 
 
Reconciling Items:
 

 
 

 
 

 
 

Restructuring and other costs
1,242

 
2,169

 
2,035

 
2,834

Interest expense
11,798

 
11,507

 
22,753

 
26,728

Interest income
(1,744
)
 
(2,243
)
 
(3,179
)
 
(4,418
)
Other expense (income), net
575

 
4,223

 
963

 
7,141

Income before income taxes
$
116,477

 
$
109,379

 
$
212,139

 
$
187,273

(d) Includes the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
(in thousands)
June 30, 2014
 
December 31, 2013
 
 
 
 
Dental Consumable and Certain International Businesses
$
706,509

 
$
683,965

Dental Specialty and Laboratory and Certain Global Distribution Businesses
3,346,528

 
3,364,190

Healthcare and Emerging Markets Businesses
932,438

 
925,742

All Other (e)
86,898

 
104,150

Total
$
5,072,373

 
$
5,078,047

(e) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.