XML 72 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Net Sales
The following table sets forth information about the Company’s segments for the years ended December 31, 2013, 2012 and 2011.
Third Party Net Sales
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
991,694

 
$
993,624

 
$
992,406

Orthodontics/Canada/Mexico/Japan
307,160

 
320,614

 
309,143

Select Distribution Businesses
267,949

 
252,632

 
253,421

Implants/Endodontics/Healthcare/Pacific Rim
1,388,152

 
1,365,231

 
987,778

All Other (a)
(4,185
)
 
(3,672
)
 
(5,030
)
Total net sales
$
2,950,770

 
$
2,928,429

 
$
2,537,718

(a)
Includes amounts recorded at Corporate headquarters
Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
842,736

 
$
816,281

 
$
824,341

Orthodontics/Canada/Mexico/Japan
278,994

 
286,680

 
276,228

Select Distribution Businesses
267,300

 
252,064

 
252,539

Implants/Endodontics/Healthcare/Pacific Rim
1,386,883

 
1,363,344

 
984,509

All Other (b)
(4,185
)
 
(3,671
)
 
(5,030
)
Total net sales, excluding precious metal content
$
2,771,728

 
$
2,714,698

 
$
2,332,587

Precious metal content of sales
179,042

 
213,731

 
205,131

Total net sales, including precious metal content
$
2,950,770

 
$
2,928,429

 
$
2,537,718

(b)
Includes amounts recorded at Corporate headquarters
Intersegment Net Sales

Intersegment Net Sales
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
172,827

 
$
173,194

 
$
167,621

Orthodontics/Canada/Mexico/Japan
3,913

 
4,000

 
4,065

Select Distribution Businesses
2,129

 
1,534

 
1,549

Implants/Endodontics/Healthcare/Pacific Rim
143,455

 
139,460

 
158,724

All Other (c)
243,127

 
221,867

 
211,658

Eliminations
(565,451
)
 
(540,055
)
 
(543,617
)
Total
$

 
$

 
$

(c)
Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.
Depreciation and Amortization
Depreciation and Amortization
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
31,137

 
$
33,855

 
$
34,575

Orthodontics/Canada/Mexico/Japan
3,716

 
4,959

 
4,432

Select Distribution Businesses
931

 
964

 
875

Implants/Endodontics/Healthcare/Pacific Rim
90,175

 
86,900

 
42,546

All Other (d)
1,944

 
2,521

 
2,607

Total
$
127,903

 
$
129,199

 
$
85,035

(d)
Includes amounts recorded at Corporate headquarters
Segment Operating Income

Segment Operating Income (Loss)
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
229,566

 
$
223,702

 
$
209,353

Orthodontics/Canada/Mexico/Japan
13,946

 
14,104

 
12,998

Select Distribution Businesses
(1,005
)
 
(4,191
)
 
(1,358
)
Implants/Endodontics/Healthcare/Pacific Rim
295,419

 
292,991

 
218,396

All Other (e)
(105,404
)
 
(118,950
)
 
(102,796
)
Segment Operating Income
$
432,522

 
$
407,656

 
$
336,593

 
 
 
 
 
 
Reconciling Items:
 

 
 

 
 

Restructuring and other costs
13,356

 
25,717

 
35,865

Interest expense
49,625

 
56,851

 
43,814

Interest income
(8,123
)
 
(8,760
)
 
(8,237
)
Other expense (income), net
8,329

 
3,169

 
9,040

Income before income taxes
$
369,335

 
$
330,679

 
$
256,111

(e)
Includes results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments. Amount recorded in 2011 includes $31.9 million of Astra Tech acquisition costs
Capital Expenditures

Capital Expenditures
 
 
 
 
 
(in thousands)
2013
 
2012
 
2011
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
21,122

 
$
18,957

 
$
20,693

Orthodontics/Canada/Mexico/Japan
14,423

 
9,071

 
7,494

Select Distribution Businesses
1,377

 
657

 
1,123

Implants/Endodontics/Healthcare/Pacific Rim
58,104

 
58,372

 
32,958

All Other (f)
5,319

 
5,015

 
8,918

Total
$
100,345

 
$
92,072

 
$
71,186

(f)
Includes capital expenditures of Corporate headquarte
Assets
.

Assets
 
 
 
(in thousands)
2013
 
2012
 
 
 
 
Dental Consumable and Laboratory Businesses
$
961,989

 
$
1,007,307

Orthodontics/Canada/Mexico/Japan
308,393

 
294,348

Select Distribution Businesses
166,679

 
192,684

Implants/Endodontics/Healthcare/Pacific Rim
3,450,670

 
3,195,382

All Other (g)
190,316

 
282,576

Total
$
5,078,047

 
$
4,972,297

(g)
Includes assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segmen
Company's Operations in Different Geographic Areas

The following table sets forth information about the Company’s operations in different geographic areas for the years ended December 31, 2013, 2012 and 2011. Net sales reported below represent revenues for shipments made by operating businesses located in the country or territory identified, including export sales. Property, plant and equipment, net, represents those long-lived assets held by the operating businesses located in the respective geographic areas.
(in thousands)
United
States
 
Germany
 
Sweden
 
Other
Foreign
 
Consolidated
 
 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
Net sales
$
1,011,646

 
$
559,109

 
$
57,504

 
$
1,322,511

 
$
2,950,770

Property, plant and equipment, net
158,673

 
129,685

 
134,083

 
214,731

 
637,172

 
 
 
 
 
 
 
 
 
 
2012
 

 
 

 
 
 
 

 
 

Net sales
$
993,980

 
$
546,092

 
$
54,507

 
$
1,333,850

 
$
2,928,429

Property, plant and equipment, net
148,950

 
122,310

 
133,502

 
209,943

 
614,705

 
 
 
 
 
 
 
 
 
 
2011
 

 
 

 
 
 
 

 
 

Net sales
$
875,471

 
$
515,819

 
$
20,383

 
$
1,126,045

 
$
2,537,718

Property, plant and equipment, net
137,871

 
118,229

 
150,167

 
185,178

 
591,445


Schedule of Sales by Product Category

The following table presents net sales information by product category: