XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 34,444 $ 35,570
Investments:    
Fixed maturities, available-for-sale, at fair value (amortized cost: $251,703 and $236,299; no allowance for credit losses) 235,469 212,612
Equity securities, at fair value (cost: $4,943 and $4,939) 10,432 7,900
Other invested assets (cost: $7,946 and $7,946) 6,225 6,616
Policy loans 1,668 1,722
Real estate 38 38
Investment in unconsolidated trusts 1,238 1,238
Total investments 255,070 230,126
Receivables:    
Reinsurance (net of allowance for expected credit losses of $43 and $51) 22,694 22,942
Insurance premiums and other (net of allowance for expected credit losses of $209 and $201) 42,399 27,458
Deferred income taxes, net 16,089 18,118
Deferred acquisition costs 45,759 44,842
Other assets 11,856 11,828
Intangibles 2,544 2,544
Total assets 430,855 393,428
Insurance reserves and policyholder funds:    
Future policy benefits 103,159 98,464
Unearned premiums 36,869 31,178
Losses and claims 107,713 93,707
Other policy liabilities 1,837 1,757
Total insurance reserves and policyholder funds 249,578 225,106
Accounts payable and accrued expenses 34,030 30,948
Revolving credit facility 4,021 4,023
Junior subordinated debenture obligations, net 33,738 33,738
Total liabilities 321,367 293,815
Commitments and contingencies (Notes 3 and 12)
Shareholders’ equity:    
Preferred stock, $1 par, 4,000,000 shares authorized; Series D preferred, 55,000 shares issued and outstanding; $5,500 redemption value 55 55
Common stock, $1 par, 50,000,000 shares authorized; shares issued: 22,400,894; shares outstanding: 20,397,228 and 20,399,758 22,401 22,401
Additional paid-in capital 57,425 57,425
Retained earnings 49,843 45,854
Accumulated other comprehensive loss (12,824) (18,712)
Unearned stock grant compensation 0 (2)
Treasury stock, at cost: 2,003,666 and 2,001,136 shares (7,412) (7,408)
Total shareholders’ equity 109,488 99,613
Total liabilities and shareholders’ equity $ 430,855 $ 393,428