XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
ASSETS [Abstract]    
Cash and cash equivalents $ 35,570 $ 28,301
Investments 230,126 237,067
Investments in unconsolidated trusts 1,238 1,238
Deferred tax asset, net 18,118 15,682
Other assets 11,828 9,028
Total assets 393,428 381,265
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]    
Other payables 30,948 24,811
Revolving credit facility 4,023 3,019
Junior subordinated debentures obligations, net 33,738 33,738
Total liabilities 293,815 273,990
Shareholders' equity 99,613 107,275
Total liabilities and shareholders' equity 393,428 381,265
Revenue [Abstract]    
Unrealized losses on equity securities, net (1,516) (2,177)
Other 11 17
Total revenue 188,227 186,793
Interest expense 3,419 3,269
Income tax benefit 996 394
Net loss (4,268) (171)
Cash flows from operating activities [Abstract]    
Net loss (4,268) (171)
Adjustments to reconcile net income to net cash used in operating activities [Abstract]    
Unrealized losses on equity securities, net 1,516 2,177
Depreciation and amortization 366 652
Compensation expense related to share awards 11 119
Loss from equity method investees 766 360
Deferred income tax benefit (1,747) (3,121)
Increase (decrease) in accounts payable and accrued expenses 6,137 (1,662)
Other, net (2,856) (370)
Net cash provided by operating activities 4,800 2,622
Cash flows from investing activities [Abstract]    
Additions to property and equipment (225) (80)
Net cash provided by (used in) investing activities 2,283 (3,365)
Cash flows from financing activities [Abstract]    
Payment of dividends on Series D preferred stock (399) (399)
Payment of dividends on common stock (408) (408)
Proceeds from revolving credit facility, net 1,000 1,000
Treasury stock acquired - net employee share-based compensation (7) (12)
Net cash provided by financing activities 186 181
Net increase (decrease) in cash 7,269 (562)
Cash and cash equivalents at beginning of year 28,301 28,863
Cash and cash equivalents at end of year 35,570 28,301
Supplemental disclosure [Abstract]    
Cash paid for interest 3,445 3,227
Cash paid for income taxes 580 2,582
Parent Company [Member]    
ASSETS [Abstract]    
Cash and cash equivalents 3,916 2,774
Investments 1,696 1,930
Investment in subsidiaries 109,127 117,637
Investments in unconsolidated trusts 1,238 1,238
Deferred tax asset, net 18,118 15,682
Income taxes receivable from subsidiaries 658 1,988
Other assets 9,874 6,733
Total assets 144,627 147,982
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]    
Other payables 7,251 3,949
Revolving credit facility 4,023 3,019
Junior subordinated debentures obligations, net 33,738 33,738
Total liabilities 45,012 40,706
Shareholders' equity 99,615 107,276
Total liabilities and shareholders' equity 144,627 147,982
Revenue [Abstract]    
Fee income from subsidiaries 9,531 8,738
Distributed earnings from subsidiaries 9,000 8,400
Unrealized losses on equity securities, net (187) (51)
Other (159) (455)
Total revenue 18,185 16,632
General and administrative expenses 16,073 15,336
Interest expense 3,419 3,269
Earnings before tax and equity in undistributed earnings (losses) of subsidiaries (1,307) (1,973)
Income tax benefit [1] (2,314) (4,802)
Earnings after tax but before equity in undistributed earnings (losses) of subsidiaries 1,007 2,829
Equity in undistributed earnings of subsidiaries, net (5,275) (3,000)
Net loss (4,268) (171)
Cash flows from operating activities [Abstract]    
Net loss (4,268) (171)
Adjustments to reconcile net income to net cash used in operating activities [Abstract]    
Unrealized losses on equity securities, net 187 51
Depreciation and amortization 190 509
Compensation expense related to share awards 11 119
Loss from equity method investees 0 294
Equity in undistributed earnings of subsidiaries, net 5,275 3,000
Decrease (increase) in intercompany taxes 1,330 (37)
Deferred income tax benefit (1,748) (3,123)
Increase (decrease) in accounts payable and accrued expenses 3,303 (181)
Other, net (3,271) (509)
Net cash provided by operating activities 1,009 (48)
Cash flows from investing activities [Abstract]    
Additions to property and equipment (53) (39)
Net cash provided by (used in) investing activities (53) (39)
Cash flows from financing activities [Abstract]    
Payment of dividends on Series D preferred stock (399) (399)
Payment of dividends on common stock (408) (408)
Proceeds from revolving credit facility, net 1,000 1,000
Treasury stock acquired - net employee share-based compensation (7) (12)
Net cash provided by financing activities 186 181
Net increase (decrease) in cash 1,142 94
Cash and cash equivalents at beginning of year 2,774 2,680
Cash and cash equivalents at end of year 3,916 2,774
Supplemental disclosure [Abstract]    
Cash paid for interest 3,445 3,227
Cash paid for income taxes 580 2,582
Intercompany tax settlement from subsidiaries $ 4,352 $ 4,031
[1] Under the terms of a tax-sharing agreement, income tax provisions for the subsidiary companies are computed on a separate company basis. Accordingly, the Company’s income tax benefit results from the utilization of the Parent’s separate return loss to reduce the consolidated taxable income of the Company.