XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 35,570 $ 28,301
Investments:    
Fixed maturities, available-for-sale, at fair value (amortized cost: $236,299 and $238,626; no allowance for credit losses) 212,612 218,219
Equity securities, at fair value (cost: $4,939 and $4,936) 7,900 9,413
Other invested assets (cost: $7,946 and $6,982) 6,616 6,381
Policy loans 1,722 1,778
Real estate 38 38
Investment in unconsolidated trusts 1,238 1,238
Total investments 230,126 237,067
Receivables:    
Reinsurance (net of allowance for uncollectible reinsurance of $51 and $61) 22,942 21,103
Insurance premiums and other (net of allowance for expected credit losses $201 and $217) 27,458 23,690
Deferred income taxes, net 18,118 15,682
Deferred acquisition costs 44,842 43,850
Other assets 11,828 9,028
Intangibles 2,544 2,544
Total assets 393,428 381,265
Insurance reserves and policyholder funds    
Future policy benefits 98,464 92,495
Unearned premiums 31,178 31,317
Losses and claims 93,707 87,478
Other policy liabilities 1,757 1,132
Total insurance reserves and policyholder funds 225,106 212,422
Accounts payable and accrued expenses 30,948 24,811
Revolving credit facility 4,023 3,019
Junior subordinated debenture obligations, net 33,738 33,738
Total liabilities 293,815 273,990
Commitments and contingencies (Note 18)
Shareholders' equity:    
Preferred stock, $1 par, 4,000,000 shares authorized; Series D preferred, 55,000 shares issued and outstanding; $5,500 redemption value 55 55
Common stock, $1 par, 50,000,000 shares authorized; 22,400,894 shares issued; 20,399,758 and 20,402,288 shares outstanding as of 2024 and 2023, respectively 22,401 22,401
Additional paid-in capital 57,425 57,425
Retained earnings 45,854 50,929
Accumulated other comprehensive loss (18,712) (16,121)
Unearned stock grant compensation (2) (13)
Treasury stock, at cost, 2,001,136 and 1,998,606 shares as of 2024 and 2023, respectively (7,408) (7,401)
Total shareholders' equity 99,613 107,275
Total liabilities and shareholders' equity $ 393,428 $ 381,265