XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 23,035 $ 28,301
Investments:    
Fixed maturities, available-for-sale, at fair value (amortized cost: $237,207 and $238,626; no allowance for credit losses) 221,696 218,219
Equity securities, at fair value (cost: $4,940 and $4,936) 7,800 9,413
Other invested assets (cost: $9,300 and $6,982) 8,205 6,381
Policy loans 1,738 1,778
Real estate 38 38
Investment in unconsolidated trusts 1,238 1,238
Total investments 240,715 237,067
Receivables:    
Reinsurance (net of allowance for expected credit losses of $53 and $61) 21,600 21,103
Insurance premiums and other (net of allowance for expected credit losses of $215 and $217) 30,492 23,690
Deferred income taxes, net 16,079 15,682
Deferred acquisition costs 44,284 43,850
Other assets 8,240 9,028
Intangibles 2,544 2,544
Total assets 386,989 381,265
Insurance reserves and policyholder funds:    
Future policy benefits 97,077 92,495
Unearned premiums 28,972 31,317
Losses and claims 91,864 87,478
Other policy liabilities 969 1,132
Total insurance reserves and policyholder funds 218,882 212,422
Accounts payable and accrued expenses 24,586 24,811
Revolving credit facility 4,024 3,019
Junior subordinated debenture obligations, net 33,738 33,738
Total liabilities 281,230 273,990
Commitments and contingencies (Notes 3 and 12)
Shareholders' equity:    
Preferred stock, $1 par, 4,000,000 shares authorized; Series D preferred, 55,000 shares issued and outstanding; $5,500 redemption value 55 55
Common stock, $1 par, 50,000,000 shares authorized; shares issued: 22,400,894; shares outstanding: 20,399,758 and 20,402,288 22,401 22,401
Additional paid-in capital 57,425 57,425
Retained earnings 45,543 50,929
Accumulated other comprehensive loss (12,253) (16,121)
Unearned stock grant compensation (4) (13)
Treasury stock, at cost: 2,001,136 and 1,998,606 shares (7,408) (7,401)
Total shareholders' equity 105,759 107,275
Total liabilities and shareholders' equity $ 386,989 $ 381,265