XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1
Insurance Reserves and Policyholder Funds (Tables)
12 Months Ended
Dec. 31, 2023
Insurance Reserves and Policyholder Funds [Abstract]  
Reserves for Life, Accident, Health and Property and Casualty Losses, Including Loss Adjustment Expenses

The following table presents the Company’s reserves for life, accident and health, and property and casualty losses, claims and loss adjustment expenses at December 31, 2023 and 2022.

               
Amount of
Insurance In Force, Net
 
   
2023
   
2022
   
2023
   
2022
 
Future policy benefits
                       
Life insurance policies:
                       
Ordinary life and annuities
 
$
50,040
   
$
50,660
   
$
172,907
   
$
186,863
 
Group life
   
11,917
     
2,533
     
633,017
     
474,150
 
     
61,957
     
53,193
   
$
805,924
   
$
661,013
 
Accident and health insurance policies
   
30,538
     
32,371
                 
     
92,495
     
85,564
                 
Unearned premiums
   
31,317
     
28,348
                 
Losses, claims and loss adjustment expenses
   
87,478
     
87,484
                 
Other policy liabilities
   
1,132
     
1,255
                 
Total insurance reserves and policyholder funds
 
$
212,422
   
$
202,651
                 
Summary of Activity in Liabilities for Unpaid Loss and Claim Reserved

Activity in the liability for unpaid loss and claim reserves is summarized as follows:

   
2023
   
2022
 
Balance at January 1
 
$
87,484
   
$
85,620
 
Less: Reinsurance recoverable on unpaid losses
   
(17,647
)
   
(17,690
)
Net balance at January 1
   
69,837
     
67,930
 
                 
Incurred related to:
               
Current year
   
113,246
     
125,754
 
Prior years
   
1,418
(1)
   
(4,228
)(2)
Total incurred
   
114,664
     
121,526
 
                 
Paid related to:
               
Current year
   
67,484
     
82,002
 
Prior years
   
44,217
     
37,617
 
Total paid
   
111,701
     
119,619
 
Net balance at December 31
   
72,800
     
69,837
 
Plus: Reinsurance recoverable on unpaid losses
   
14,678
     
17,647
 
Balance at December 31
 
$
87,478
   
$
87,484
 


(1)
Prior years’ development was primarily the result of unfavorable development in the automobile liability line of business in the property and casualty operations due to inflationary factors.

(2)
Prior years’ development was primarily the result of favorable development in the Medicare supplement line of business in the life and health operations, as well as favorable development in the surety line of business in the property and casualty operations.
Reconciliation of Total Incurred Losses to Total Insurance Benefits and Losses

Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:

   
2023
   
2022
 
Total incurred losses
 
$
114,664
   
$
121,526
 
Cash surrender value and matured endowments
   
1,323
     
1,598
 
Benefit reserve changes
   
6,513
     
332
Total insurance benefits and losses incurred
 
$
122,500
   
$
123,456
 
Supplementary Information about Average Historical Claims Duration

The following is supplementary information about average historical claims duration as of December 31, 2023.

   
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)
 
Reserve Line
 
1st Year
   
2nd Year
   
3rd Year
   
4th Year
   
5th Year
   
6th Year
   
7th Year
   
8th Year
   
9th Year
   
10th Year
 
Medicare Supplement
   
81.9
%
   
17.1
%
   
0.2
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
Automobile Liability
   
26.9
%
   
29.8
%
   
17.3
%
   
12.6
%
   
8.3
%
   
3.3
%
   
1.9
%
   
0.2
%
   
0.7
%
   
0.6
%
Automobile Physical Damage
   
83.5
%
   
16.1
%
   
-0.3
%
   
-0.3
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
   
0.0
%
General Liability
   
21.9
%
   
22.2
%
   
21.2
%
   
14.6
%
   
13.1
%
   
5.7
%
   
1.4
%
   
0.2
%
   
0.0
%
   
0.6
%
Surety
   
50.4
%
   
41.5
%
   
14.5
%
   
-10.6
%
   
-5.1
%
   
-1.1
%
   
-0.4
%
   
0.1
%
   
0.1
%
   
0.1
%
Reconciliation of Net Incurred and Paid Claims Development

The reconciliation of the net incurred and paid claims development tables to the liability for losses, claims and loss adjustment expenses is as follows:

   
December 31, 2023
 
Net outstanding liabilities
     
Medicare Supplement
 
$
12,284
 
Automobile Liability
   
46,569
 
Automobile Physical Damage
   
1,430
 
General Liability
   
5,183
 
Surety
   
2,853
 
Other short-duration insurance lines
   
2,391
 
Liabilities for unpaid losses, claims and loss adjustment expenses, net of reinsurance
   
70,710
 
         
Reinsurance recoverable on unpaid losses:
       
Medicare Supplement
   
8,263
 
Automobile Liability
   
3,870
 
Automobile Physical Damage
   
303
 
General Liability
   
2,242
 
Other short-duration insurance lines
     
Total reinsurance recoverable on unpaid losses
   
14,678
 
         
Unallocated claims adjustment expenses
   
2,090
 
         
Total gross liability for unpaid losses, claims and loss adjustment expenses
 
$
87,478
 
Medicare Supplement [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2023, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.

Medicare Supplement

   
For the Years Ended December 31,
   
As of December 31,
2023
 
   
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of
Reinsurance
   
IBNR
Reserves
   
Cumulative
Number of
Reported Claims
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
57,179
   
$
56,938
   
$
56,981
   
$
56,981
   
$
56,976
   
$
56,977
   
$
56,976
   
$
56,976
   
$
56,976
   
$
56,976
   
$
     
940
 
2015
           
55,482
     
54,939
     
54,993
     
54,990
     
54,984
     
54,985
     
54,985
     
54,985
     
54,985
     
     
898
 
2016
                   
58,849
     
59,851
     
63,226
     
63,225
     
63,221
     
63,221
     
63,221
     
63,221
     
     
1,037
 
2017
                           
67,960
     
69,655
     
69,643
     
69,635
     
69,633
     
69,633
     
69,632
     
     
1,512
 
2018
                                   
79,140
     
80,404
     
80,361
     
80,357
     
80,351
     
80,348
     
     
2,052
 
2019
                                           
88,765
     
87,028
     
86,988
     
86,986
     
86,980
     
     
2,246
 
2020
                                                   
75,857
     
75,715
     
75,730
     
75,730
     
14
     
1,853
 
2021
                                                            65,267
     
61,579
     
61,785
     
52
     
1,771
 
2022
                                                                   
58,777
     
56,047
     
239
     
2,103
 
2023
                                                                           
48,367
     
11,979
     
1,864
 
                                                                           
$
654,071
                 

   
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
48,024
   
$
56,938
   
$
56,981
   
$
56,981
   
$
56,976
   
$
56,977
   
$
56,976
   
$
56,976
   
$
56,976
   
$
56,976
 
2015
           
45,430
     
54,876
     
54,993
     
54,990
     
54,984
     
54,985
     
54,985
     
54,985
     
54,985
 
2016
                   
49,165
     
59,747
     
63,226
     
63,225
     
63,221
     
63,221
     
63,221
     
63,221
 
2017
                           
57,696
     
69,517
     
69,643
     
69,635
     
69,633
     
69,633
     
69,633
 
2018
                                   
66,565
     
80,222
     
80,361
     
80,355
     
80,351
     
80,348
 
2019
                                           
72,333
     
86,856
     
86,978
     
86,985
     
86,980
 
2020
                                                   
63,129
     
75,527
     
75,710
     
75,715
 
2021
                                                           
50,197
     
61,350
     
61,733
 
2022
                                                                   
46,111
     
55,808
 
2023
                                                                           
36,388
 
                                                                           
$
641,787
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
   
$
12,284
 
Automobile Liability [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2023, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.

Automobile Liability

   
For the Years Ended December 31,
   
As of December 31,
2023
 
   
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of
Reinsurance
   
IBNR
Reserves
   
Cumulative
Number of
Reported
Claims
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
20,812
   
$
21,881
   
$
22,041
   
$
22,353
   
$
21,682
   
$
22,080
   
$
22,100
   
$
22,125
   
$
22,165
   
$
22,095
   
$
     
3,560
 
2015
           
18,521
     
19,857
     
20,017
     
20,007
     
20,086
     
20,680
     
20,849
     
20,955
     
21,021
     
     
3,537
 
2016
                   
20,549
     
21,275
     
21,846
     
22,388
     
22,245
     
22,310
     
22,448
     
22,448
     
     
3,862
 
2017
                           
22,179
     
24,212
     
23,766
     
25,180
     
26,009
     
26,153
     
26,231
     
1
     
3,813
 
2018
                                   
24,284
     
25,682
     
27,338
     
30,013
     
30,464
     
31,135
     
323
     
3,651
 
2019
                                           
25,241
     
24,045
     
25,724
     
28,042
     
28,513
     
397
     
3,606
 
2020
                                                   
22,416
     
16,442
     
20,137
     
21,164
     
1,010
     
2,517
 
2021
                                                           
25,887
     
21,172
     
24,957
     
1,899
     
2,774
 
2022
                                                                   
28,860
     
27,293
     
3,093
     
2,845
 
2023
                                                                           
33,266
     
16,714
     
2,558
 
                                                                           
$
258,123
                 

   
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
6,822
   
$
13,807
   
$
17,554
   
$
20,177
   
$
20,878
   
$
21,735
   
$
21,813
   
$
21,786
   
$
21,958
   
$
22,095
 
2015
           
6,226
     
11,878
     
14,938
     
17,612
     
19,557
     
20,234
     
20,726
     
20,904
     
21,021
 
2016
                   
6,796
     
13,141
     
16,397
     
19,613
     
21,408
     
21,809
     
22,448
     
22,448
 
2017
                           
7,401
     
16,317
     
20,221
     
22,778
     
25,023
     
25,712
     
26,222
 
2018
                                   
6,989
     
15,647
     
21,121
     
24,662
     
27,671
     
29,201
 
2019
                                           
7,305
     
14,694
     
19,384
     
22,868
     
26,126
 
2020
                                                   
5,172
     
9,941
     
14,693
     
18,133
 
2021
                                                           
6,242
     
13,918
     
19,230
 
2022
                                                                   
7,023
     
18,010
 
2023
                                                                           
9,068
 
                                                                           
$
211,554
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
   
$
46,569
 
Automobile Physical Damage [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2023, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.

Automobile Physical Damage

   
For the Years Ended December 31,
   
As of December 31, 2023
 
   
Incurred Losses, Claims and Allocated Loss Adjustment Expenses,
Net of Reinsurance
   
IBNR
Reserves
   
Cumulative
Number of
Reported
Claims
 
Accident Year
 
2019
   
2020
   
2021
   
2022
   
2023
 
2019
 
$
8,526
   
$
8,026
   
$
7,914
   
$
7,881
   
$
7,873
   
$
1
     
1,495
 
2020
           
10,288
     
10,080
     
10,047
     
10,024
     
3
     
1,642
 
2021
                   
14,296
     
13,385
     
13,305
     
4
     
1,900
 
2022
                           
10,962
     
10,648
     
33
     
1,756
 
2023
                                   
6,460
     
96
     
1,401
 
                                   
$
48,310
                 

   
Cumulative Paid Losses, Claims and Allocated Loss Adjustment
Expenses, Net of Reinsurance
 
Accident Year
 
2019
   
2020
   
2021
   
2022
   
2023
 
2019
 
$
6,360
   
$
8,005
   
$
7,906
   
$
7,867
   
$
7,866
 
2020
           
8,347
     
9,952
     
10,008
     
9,992
 
2021
                   
11,993
     
13,277
     
13,257
 
2022
                           
8,475
     
10,368
 
2023
                                   
5,397
 
                                   
$
46,880
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
   
$
1,430
 
General Liability [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2023, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.


General Liability

   
For the Years Ended December 31,
   
As of December 31,
2023
 
   
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of
Reinsurance
   
IBNR
Reserves
   
Cumulative
Number of
Reported
Claims
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
3,744
   
$
501
   
$
557
   
$
476
   
$
406
   
$
497
   
$
523
   
$
519
   
$
511
   
$
514
   
$
2
     
207
 
2015
           
4,421
     
1,037
     
1,227
     
1,044
     
867
     
855
     
855
     
870
     
870
     
     
149
 
2016
                   
3,119
     
1,148
     
736
     
608
     
621
     
619
     
620
     
620
     
     
94
 
2017
                           
1,490
     
488
     
513
     
738
     
738
     
839
     
777
     
     
84
 
2018
                                   
1,656
     
333
     
198
     
128
     
183
     
183
     
     
76
 
2019
                                           
1,916
     
707
     
455
     
515
     
909
     
117
     
95
 
2020
                                                   
2,223
     
670
     
657
     
363
     
(66
)
   
89
 
2021
                                                           
2,567
     
1,329
     
1,328
     
215
     
102
 
2022
                                                                   
2,770
     
2,380
     
634
     
122
 
2023
                                                                           
2,887
     
1,906
     
87
 
                                                                           
$
10,831
                 

   
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
171
   
$
299
   
$
331
   
$
369
   
$
373
   
$
493
   
$
498
   
$
502
   
$
502
   
$
505
 
2015
           
98
     
259
     
464
     
664
     
863
     
855
     
855
     
854
     
854
 
2016
                   
116
     
203
     
568
     
608
     
617
     
619
     
620
     
620
 
2017
                           
75
     
136
     
365
     
556
     
696
     
741
     
777
 
2018
                                   
65
     
90
     
115
     
128
     
183
     
183
 
2019
                                           
41
     
209
     
242
     
354
     
404
 
2020
                                                   
208
     
385
     
462
     
539
 
2021
                                                           
364
     
646
     
813
 
2022
                                                                   
402
     
1,169
 
2023
                                                                           
125
 
                                                                           
$
5,989
 
All outstanding liabilities before 2014, net of reinsurance
     
341
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
   
$
5,183
 
Surety [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2023, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.

Surety

   
For the Years Ended December 31,
   
As of December 31,
2023
 
   
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of
Reinsurance
   
IBNR
Reserves
   
Cumulative
Number of
Reported
Claims
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
3,214
   
$
3,130
   
$
2,990
   
$
2,760
   
$
2,685
   
$
2,617
   
$
2,818
   
$
2,782
   
$
2,852
   
$
2,592
   
$
4
     
54
 
2015
           
1,902
     
1,630
     
1,400
     
1,359
     
1,406
     
1,310
     
1,307
     
1,280
     
1,279
     
     
50
 
2016
                    3,314
     
1,812
     
1,865
     
1,876
     
1,865
     
1,678
     
1,670
     
1,666
     
     
47
 
2017
                           
4,677
     
3,671
     
3,799
     
3,629
     
3,514
     
3,440
     
3,448
     
8
     
67
 
2018
                                   
3,528
     
1,938
     
1,381
     
956
     
767
     
750
     
     
64
 
2019
                                           
2,130
     
657
     
630
     
513
     
507
     
11
     
32
 
2020
                                                   
2,263
     
574
     
465
     
460
     
     
23
 
2021
                                                           
2,936
     
1,455
     
1,497
     
     
35
 
2022
                                                                   
3,202
     
2,339
     
72
     
50
 
2023
                                                                           
2,634
     
1,590
     
108
 
                                                                           
$
17,172
                 

   
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2014
   
2015
   
2016
   
2017
   
2018
   
2019
   
2020
   
2021
   
2022
   
2023
 
2014
 
$
1,331
   
$
2,327
   
$
2,727
   
$
2,739
   
$
2,664
   
$
2,593
   
$
2,562
   
$
2,562
   
$
2,568
   
$
2,570
 
2015
           
641
     
856
     
1,127
     
1,125
     
1,128
     
1,271
     
1,273
     
1,279
     
1,279
 
2016
                   
1,054
     
1,732
     
1,772
     
1,873
     
1,862
     
1,677
     
1,670
     
1,666
 
2017
                           
1,971
     
3,255
     
3,523
     
3,545
     
3,442
     
3,402
     
3,400
 
2018
                                   
1,157
     
1,454
     
1,361
     
941
     
760
     
749
 
2019
                                           
259
     
395
     
568
     
446
     
444
 
2020
                                                   
97
     
460
     
464
     
459
 
2021
                                                           
156
     
803
     
1,496
 
2022
                                                                   
970
     
2,191
 
2023
                                                                           
98
 
                                                                           
$
14,352
 
All outstanding liabilities before 2014, net of reinsurance
     
33
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
   
$
2,853