XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Insurance Reserves and Policyholder Funds (Tables)
12 Months Ended
Dec. 31, 2020
Insurance Reserves and Policyholder Funds [Abstract]  
Reserves for Life, Accident, Health and Property and Casualty Losses, Including Loss Adjustment Expenses
The following table presents the Company’s reserves for life, accident and health, and property and casualty losses, claims and loss adjustment expenses at December 31, 2020 and 2019.

        
Amount of
Insurance In Force, Net
 
  
2020
  
2019
  
2020
  
2019
 
Future policy benefits
            
Life insurance policies:
            
Ordinary life and annuities
 
$
54,442
  
$
55,403
  
$
199,827  
$
212,774
 
Group life
  
91
   
93
   
83,533
(1) 
  
33,508
 
   
54,533
   
55,496
  
$
283,360  
$
246,282
 
Accident and health insurance policies
  
36,339
   
36,994
         
   
90,872
   
92,490
         
Unearned premiums
  
27,131
   
26,035
         
Losses, claims and loss adjustment expenses
  
79,147
   
81,448
         
Other policy liabilities
  
1,526
   
1,933
         
Total insurance reserves and policyholder funds
 
$
198,676
  
$
201,906
         

(1)
The group life in force amounts increased significantly during 2020. However, the impact on future policy benefits is not significant due to the deferred premium offset to the gross benefit reserve.
Summary of Activity in Liabilities for Unpaid Loss and Claim Reserved
Activity in the liability for unpaid loss and claim reserves is summarized as follows:

  
2020
  
2019
 
Balance at January 1
 
$
81,448
  
$
72,612
 
Less: Reinsurance recoverable on unpaid losses
  
(18,339
)
  
(14,354
)
Net balance at January 1
  
63,109
   
58,258
 
         
Incurred related to:
        
Current year
  
122,626
   
137,305
 
Prior years
  
(3,480
)(1)
  
(80
)(2)
Total incurred
  
119,146
   
137,225
 
         
Paid related to:
        
Current year
  
84,518
   
95,489
 
Prior years
  
36,190
   
36,885
 
Total paid
  
120,708
   
132,374
 
Net balance at December 31
  
61,547
   
63,109
 
Plus: Reinsurance recoverable on unpaid losses
  
17,600
   
18,339
 
Balance at December 31
 
$
79,147
  
$
81,448
 

(1)
Prior years’ development was primarily the result of favorable development in the loss and claim reserves for the Medicare supplement line of business in Bankers Fidelity.  Rate increases on existing business and the resultant improvement in rate adequacy was more favorable than expected. Additionally, the Company experienced favorable development in the surety line of business in American Southern due to a reduction in exposure coupled with recoveries on certain prior year losses.

(2)
Prior years’ development was primarily the result of better than expected development on prior years loss and claim reserves for certain lines of business in American Southern, somewhat offset by unfavorable development on prior years loss and claim reserves for the Medicare Supplement line of business in Bankers Fidelity.
Reconciliation of Total Incurred Losses to Total Insurance Benefits and Losses
Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:

  
2020
  
2019
 
Total incurred losses
 
$
119,146
  
$
137,225
 
Cash surrender value and matured endowments
  
1,198
   
1,362
 
Benefit reserve changes
  
(468
)
  
638
 
Total insurance benefits and losses incurred
 
$
119,876
  
$
139,225
 
Supplementary Information about Average Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2020.

  
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)
 
Reserve Line
 
1st Year
  
2nd Year
  
3rd Year
  
4th Year
  
5th Year
  
6th Year
  
7th Year
  
8th Year
  
9th Year
  
10th Year
 
Medicare Supplement
  
83.0
%
  
16.9
%
  
0.1
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
Automobile Liability
  
29.1
%
  
30.9
%
  
17.3
%
  
12.7
%
  
5.8
%
  
2.1
%
  
0.4
%
  
0.5
%
  
0.0
%
  
0.0
%
Automobile Physical Damage
  
85.4
%
  
14.2
%
  
-0.6
%
  
-0.4
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
  
0.0
%
General Liability
  
17.8
%
  
17.8
%
  
22.5
%
  
16.9
%
  
8.4
%
  
6.3
%
  
2.8
%
  
2.2
%
  
1.7
%
  
6.6
%
Surety
  
41.2
%
  
31.1
%
  
10.5
%
  
9.8
%
  
-1.3
%
  
1.8
%
  
0.3
%
  
0.2
%
  
0.2
%
  
0.1
%
Reconciliation of Net Incurred and Paid Claims Development
The reconciliation of the net incurred and paid claims development tables to the liability for losses, claims and loss adjustment expenses is as follows:

  
December 31, 2020
 
Net outstanding liabilities
   
Medicare Supplement
 
$
12,900
 
Automobile Liability
  
36,784
 
Automobile Physical Damage
  
1,964
 
General Liability
  
3,415
 
Surety
  
2,940
 
Other short-duration insurance lines
  
1,666
 
Liabilities for unpaid losses, claims and loss adjustment expenses, net of reinsurance
  
59,669
 
     
Reinsurance recoverable on unpaid losses:
    
Medicare Supplement
  
8,975
 
Automobile Liability
  
6,260
 
Automobile Physical Damage
  
3
 
General Liability
  
2,362
 
Total reinsurance recoverable on unpaid losses
  
17,600
 
     
Unallocated claims adjustment expenses
  
1,878
 
     
Total gross liability for unpaid losses, claims and loss adjustment expenses
 
$
79,147
 
Medicare Supplement [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.
 
Medicare Supplement

  
For the Years Ended December 31,
  
As of December 31, 2020
 
  
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
  
IBNR
Reserves
  
Cumulative
Number of
Reported Claims
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
38,188
  
$
38,296
  
$
38,360
  
$
38,327
  
$
38,316
  
$
38,302
  
$
38,299
  
$
38,297
  
$
38,297
  
$
38,297
  
$
   
664,056
 
2012
      
50,021
   
50,996
   
51,021
   
50,998
   
50,989
   
50,987
   
50,985
   
50,984
   
50,984
   
   
867,050
 
2013
          
56,974
   
56,970
   
57,034
   
57,023
   
57,021
   
57,016
   
57,015
   
57,014
   
   
957,363
 
2014
              
57,179
   
56,938
   
56,981
   
56,981
   
56,976
   
56,977
   
56,976
   
   
939,478
 
2015
                  
55,482
   
54,939
   
54,993
   
54,990
   
54,984
   
54,985
   
   
898,374
 
2016
                      
58,849
   
59,851
   
63,226
   
63,225
   
63,221
   
   
1,036,769
 
2017
                          
67,960
   
69,655
   
69,643
   
69,635
   
   
1,510,654
 
2018
                              
79,140
   
80,404
   
80,361
   
   
1,782,982
 
2019
                                  
88,765
   
87,028
   
172
   
2,242,156
 
2020
                                      
75,857
   
12,728
   
1,620,697
 
                                      
$
634,358
         

  
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
31,720
  
$
38,296
  
$
38,360
  
$
38,327
  
$
38,316
  
$
38,302
  
$
38,299
  
$
38,297
  
$
38,297
  
$
38,297
 
2012
      
42,267
   
50,996
   
51,021
   
50,998
   
50,989
   
50,987
   
50,985
   
50,984
   
50,984
 
2013
          
47,770
   
56,970
   
57,034
   
57,023
   
57,021
   
57,016
   
57,015
   
57,014
 
2014
              
48,024
   
56,938
   
56,981
   
56,981
   
56,976
   
56,977
   
56,976
 
2015
                  
45,430
   
54,876
   
54,993
   
54,990
   
54,984
   
54,985
 
2016
                      
49,165
   
59,747
   
63,226
   
63,225
   
63,221
 
2017
                          
57,696
   
69,517
   
69,643
   
69,635
 
2018
                              
66,565
   
80,222
   
80,361
 
2019
                                  
72,333
   
86,856
 
2020
                                      
63,129
 
                                      
$
621,458
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
  
$
12,900
 
Automobile Liability [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.
 
Automobile Liability

  
For the Years Ended December 31,
  
As of December 31, 2020
 
  
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
  
IBNR
Reserves
  
Cumulative
Number of
Reported Claims
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
12,263
  
$
13,802
  
$
13,235
  
$
13,289
  
$
13,281
  
$
13,495
  
$
13,385
  
$
13,330
  
$
13,329
  
$
13,328
  
$
   
2,134
 
2012
      
12,980
   
15,007
   
14,108
   
13,707
   
13,313
   
13,343
   
13,357
   
13,373
   
13,373
   
   
2,343
 
2013
          
18,664
   
20,702
   
21,096
   
21,823
   
21,352
   
21,020
   
20,972
   
20,972
   
   
3,267
 
2014
              
20,812
   
21,881
   
22,041
   
22,353
   
21,682
   
22,080
   
22,100
   
48
   
3,544
 
2015
                  
18,521
   
19,857
   
20,017
   
20,007
   
20,086
   
20,680
   
75
   
3,525
 
2016
                      
20,549
   
21,275
   
21,846
   
22,388
   
22,245
   
140
   
3,842
 
2017
                          
22,179
   
24,212
   
23,766
   
25,180
   
801
   
3,772
 
2018
                              
24,284
   
25,682
   
27,338
   
2,072
   
3,578
 
2019
                                  
25,241
   
24,045
   
3,117
   
3,479
 
2020
                                      
22,416
   
12,187
   
2,183
 
                                      
$
211,677
         

  
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
4,205
  
$
7,934
  
$
9,858
  
$
12,071
  
$
13,039
  
$
13,106
  
$
13,199
  
$
13,330
  
$
13,329
  
$
13,328
 
2012
      
4,627
   
8,791
   
11,507
   
12,932
   
13,197
   
13,211
   
13,288
   
13,373
   
13,373
 
2013
          
5,144
   
12,193
   
16,782
   
19,407
   
20,382
   
20,982
   
20,972
   
20,972
 
2014
              
6,822
   
13,807
   
17,554
   
20,177
   
20,878
   
21,735
   
21,813
 
2015
                  
6,226
   
11,878
   
14,938
   
17,612
   
19,557
   
20,234
 
2016
                      
6,796
   
13,141
   
16,397
   
19,613
   
21,408
 
2017
                          
7,401
   
16,317
   
20,221
   
22,778
 
2018
                              
6,989
   
15,647
   
21,121
 
2019
                                  
7,305
   
14,694
 
2020
                                      
5,172
 
                                      
$
174,893
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
  
$
36,784
 
Automobile Physical Damage [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.
 
Automobile Physical Damage

  
For the Years Ended December 31,
  
As of December 31, 2020
 
  
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
  
IBNR
Reserves
  
Cumulative
Number of
Reported
Claims
 
Accident Year
 
2016
  
2017
  
2018
  
2019
  
2020
 
2016
 
$
6,877
  
$
6,386
  
$
6,352
  
$
6,289
  
$
6,289
  
$
   
1,269
 
2017
      
6,257
   
5,933
   
5,857
   
5,860
   
   
1,324
 
2018
          
7,805
   
7,530
   
7,447
   
   
1,452
 
2019
              
8,526
   
8,026
   
2
   
1,485
 
2020
                  
10,288
   
177
   
1,526
 
                  
$
37,910
         

  
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2016
  
2017
  
2018
  
2019
  
2020
 
2016
 
$
5,804
  
$
6,353
  
$
6,349
  
$
6,289
  
$
6,289
 
2017
      
5,215
   
5,914
   
5,856
   
5,860
 
2018
          
6,344
   
7,510
   
7,446
 
2019
              
6,360
   
8,005
 
2020
                  
8,347
 
                  
$
35,947
 
All outstanding liabilities before 2016, net of reinsurance
   
1
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
  
$
1,964
 
General Liability [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.
 
General Liability

  
For the Years Ended December 31,
  
As of December 31, 2020
 
  
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
  
IBNR
Reserves
  
Cumulative
Number of
Reported Claims
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
3,022
  
$
1,723
  
$
1,452
  
$
1,338
  
$
1,174
  
$
1,242
  
$
1,327
  
$
1,335
  
$
1,400
  
$
1,534
  
$
20
   
210
 
2012
      
4,055
   
1,305
   
1,269
   
1,270
   
1,214
   
1,333
   
1,344
   
1,377
   
1,388
   
25
   
161
 
2013
          
3,461
   
728
   
926
   
817
   
865
   
820
   
945
   
904
   
11
   
197
 
2014
              
3,744
   
501
   
557
   
476
   
406
   
497
   
523
   
6
   
194
 
2015
                  
4,421
   
1,037
   
1,227
   
1,044
   
867
   
855
   
   
146
 
2016
                      
3,119
   
1,148
   
736
   
608
   
621
   
1
   
92
 
2017
                          
1,490
   
488
   
513
   
738
   
68
   
82
 
2018
                              
1,656
   
333
   
198
   
40
   
75
 
2019
                                  
1,916
   
707
   
261
   
82
 
2020
                                      
2,223
   
1,749
   
62
 
                                      
$
9,691
         

  
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
295
  
$
412
  
$
582
  
$
835
  
$
1,161
  
$
1,169
  
$
1,278
  
$
1,285
  
$
1,325
  
$
1,426
 
2012
      
371
   
707
   
847
   
1,034
   
1,113
   
1,219
   
1,260
   
1,269
   
1,280
 
2013
          
104
   
339
   
579
   
811
   
791
   
803
   
805
   
855
 
2014
              
171
   
299
   
331
   
369
   
373
   
493
   
498
 
2015
                  
98
   
259
   
464
   
664
   
863
   
855
 
2016
                      
116
   
203
   
568
   
608
   
617
 
2017
                          
75
   
136
   
365
   
556
 
2018
                              
65
   
90
   
115
 
2019
                                  
41
   
209
 
2020
                                      
208
 
                                      
$
6,619
 
All outstanding liabilities before 2011, net of reinsurance
   
343
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
  
$
3,415
 
Surety [Member]  
Insurance Reserves and Policyholder Funds [Abstract]  
Information About Incurred and Paid Claims Development
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2015 and prior is presented as supplementary information and is unaudited.
 
Surety

  
For the Years Ended December 31,
  
As of December 31, 2020
 
  
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
  
IBNR
Reserves
  
Cumulative
Number of
Reported Claims
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
4,422
  
$
4,786
  
$
5,080
  
$
5,092
  
$
4,966
  
$
5,031
  
$
5,112
  
$
5,111
  
$
5,112
  
$
5,163
  
$
7
   
128
 
2012
      
4,979
   
4,767
   
5,396
   
5,345
   
4,869
   
4,880
   
4,892
   
4,925
   
4,944
   
2
   
89
 
2013
          
3,060
   
2,007
   
2,743
   
2,947
   
2,866
   
2,809
   
2,765
   
2,757
   
   
58
 
2014
              
3,214
   
3,130
   
2,990
   
2,760
   
2,685
   
2,617
   
2,818
   
43
   
54
 
2015
                  
1,902
   
1,630
   
1,400
   
1,359
   
1,406
   
1,310
   
6
   
50
 
2016
                      
3,314
   
1,812
   
1,865
   
1,876
   
1,865
   
   
46
 
2017
                          
4,677
   
3,671
   
3,799
   
3,629
   
13
   
58
 
2018
                              
3,528
   
1,938
   
1,381
   
6
   
62
 
2019
                                  
2,130
   
657
   
128
   
30
 
2020
                                      
2,263
   
1,887
   
20
 
                                      
$
26,787
         

  
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Accident Year
 
2011
  
2012
  
2013
  
2014
  
2015
  
2016
  
2017
  
2018
  
2019
  
2020
 
2011
 
$
1,031
  
$
3,207
  
$
4,622
  
$
4,748
  
$
4,939
  
$
5,022
  
$
5,109
  
$
5,111
  
$
5,112
  
$
5,117
 
2012
      
2,257
   
4,581
   
4,856
   
5,331
   
4,869
   
4,880
   
4,878
   
4,916
   
4,934
 
2013
          
323
   
1,010
   
1,369
   
2,763
   
2,789
   
2,749
   
2,765
   
2,757
 
2014
              
1,331
   
2,327
   
2,727
   
2,739
   
2,664
   
2,593
   
2,562
 
2015
                  
641
   
856
   
1,127
   
1,125
   
1,128
   
1,271
 
2016
                      
1,054
   
1,732
   
1,772
   
1,873
   
1,862
 
2017
                          
1,971
   
3,255
   
3,523
   
3,545
 
2018
                              
1,157
   
1,454
   
1,361
 
2019
                                  
259
   
395
 
2020
                                      
97
 
                                      
$
23,901
 
All outstanding liabilities before 2011, net of reinsurance
   
54
 
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
  
$
2,940