XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses (Tables)
3 Months Ended
Mar. 31, 2018
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses [Abstract]  
Reconciliation of total incurred losses to total insurance benefits and losses
Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:

  
Three Months Ended
March 31,
 
  
2018
  
2017
 
Total incurred losses
 
$
32,367
  
$
28,740
 
Cash surrender value and matured endowments
  
378
   
483
 
Benefit reserve changes
  
427
   
774
 
Total insurance benefits and losses incurred
 
$
33,172
  
$
29,997
 
Property and Casualty Insurance Products [Member]  
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses [Abstract]  
Roll-forward of liabilities for unpaid losses, claims and loss adjustment expenses
The roll-forward of liabilities for unpaid losses, claims and loss adjustment expenses, by major product, is as follows:

Property and Casualty Insurance Products
 
Three Months Ended
March 31,
 
  
2018
  
2017
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
47,997
  
$
49,556
 
Less: Reinsurance recoverable on unpaid losses
  
(7,220
)
  
(9,806
)
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
40,777
   
39,750
 
         
Incurred related to:
        
Current accident year
  
9,602
   
8,806
 
Prior accident year development (1)
  
(425
)
  
(522
)
Total incurred
  
9,177
   
8,284
 
         
Paid related to:
        
Current accident year
  
2,348
   
2,312
 
Prior accident years
  
5,976
   
5,836
 
Total paid
  
8,324
   
8,148
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
41,630
   
39,886
 
Plus: Reinsurance recoverable on unpaid losses
  
7,158
   
9,011
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
48,788
  
$
48,897
 

(1)
In establishing property and casualty reserves, the Company initially reserves for losses at the higher end of the reasonable range if no other value within the range is determined to be more probable.  Selection of such an initial loss estimate is an attempt by management to give recognition that initial claims information received generally is not conclusive with respect to legal liability, is generally not comprehensive with respect to magnitude of loss and generally, based on historical experience, will develop more adversely as time passes and more information becomes available.  Accordingly, the Company generally experiences reserve redundancies when analyzing the development of prior year losses in a current period.
Medicare Supplement Insurance Products [Member]  
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses [Abstract]  
Roll-forward of liabilities for unpaid losses, claims and loss adjustment expenses
Medicare Supplement Insurance Products
 
Three Months Ended
March 31,
 
  
2018
  
2017
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
15,859
  
$
11,263
 
Less: Reinsurance recoverable on unpaid losses
  
(4,748
)
  
(990
)
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
11,111
   
10,273
 
         
Incurred related to:
        
Current accident year
  
17,615
   
18,035
 
Prior accident year development
  
3,343
(2) 
  
241
 
Total incurred
  
20,958
   
18,276
 
         
Paid related to:
        
Current accident year
  
5,873
   
8,797
 
Prior accident years
  
13,252
   
8,354
 
Total paid
  
19,125
   
17,151
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
12,944
   
11,398
 
Plus: Reinsurance recoverable on unpaid losses
  
6,535
   
1,819
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
19,479
  
$
13,217
 
 
(2)
The prior accident year development for Medicare supplement insurance products was primarily due to influenza, the usual driver of elevated morbidity in winter, which was significantly higher than in the previous year and ultimately had an unfavorable effect on the Company’s loss patterns.
Other Life and Health Insurance Products [Member]  
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses [Abstract]  
Roll-forward of liabilities for unpaid losses, claims and loss adjustment expenses
Other Life and Health Insurance Products
 
Three Months Ended
March 31,
 
  
2018
  
2017
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
1,833
  
$
1,743
 
Less: Reinsurance recoverable on unpaid losses
  
-
   
-
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
1,833
   
1,743
 
         
Incurred related to:
        
Current accident year
  
2,516
   
1,527
 
Prior accident year development
  
(284
)
  
653
 
Total incurred
  
2,232
   
2,180
 
         
Paid related to:
        
Current accident year
  
998
   
1,056
 
Prior accident years
  
1,214
   
1,221
 
Total paid
  
2,212
   
2,277
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
1,853
   
1,646
 
Plus: Reinsurance recoverable on unpaid losses
  
-
   
-
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
1,853
  
$
1,646