XML 79 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS [Abstract]          
Cash and cash equivalents $ 13,252 $ 13,252 $ 24,547 $ 13,252 $ 15,622
Investments     247,511 244,177  
Investments in unconsolidated trusts     1,238 1,238  
Other assets     5,089 5,208  
Total assets     343,239 318,600  
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]          
Deferred tax liability, net     593 0  
Junior subordinated debentures     33,738 33,738  
Total liabilities     230,256 213,094  
Shareholders' equity     112,983 105,506 102,492
Total liabilities and shareholders' equity     343,239 318,600  
REVENUE [Abstract]          
Other 123 133      
Total revenue 181,114 166,077      
INTEREST EXPENSE 1,723 1,562      
INCOME TAX BENEFIT (828) (888)      
Net income 4,528 2,636      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]          
Net income 4,528 2,636      
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]          
Realized investment losses (gains), net (9,168) (2,595)      
Depreciation and amortization 1,438 1,205      
Compensation expense related to share awards 495 586      
Deferred income tax benefit (1,358) (2)      
Increase (decrease) in other liabilities 5,665 1,649      
Other, net 34 19      
Net cash provided by operating activities 2,634 1,316      
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]          
Proceeds from investments sold, called or matured 10,791 10,874      
Investments purchased (84,552) (75,071)      
Additions to property and equipment (103) (396)      
Net cash provided by (used in) investing activities 10,128 (2,232)      
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]          
Payment of dividends on Series D preferred stock (399) (399)      
Payment of dividends on common stock (408) (408)      
Proceeds from shares issued under stock plans 32 51      
Purchase of shares for treasury (692) (698)      
Net cash used in financing activities (1,467) (1,454)      
Net increase (decrease) in cash 11,295 (2,370)      
Cash and cash equivalents at beginning of year 13,252 15,622      
Cash and cash equivalents at end of year 24,547 13,252      
Supplemental disclosure [Abstract]          
Cash paid for interest 1,705 1,544      
Cash paid for income taxes 1,400 675      
Parent Company [Member]          
ASSETS [Abstract]          
Cash and cash equivalents 4,308 4,308 9,732 4,308 $ 4,463
Investments     16,097 16,160  
Investment in subsidiaries     116,351 112,472  
Investments in unconsolidated trusts     1,238 1,238  
Income taxes receivable from subsidiaries     2,879 2,961  
Other assets     3,762 4,554  
Total assets     150,059 141,693  
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]          
Deferred tax liability, net     1,253 500  
Other payables     2,085 1,949  
Junior subordinated debentures     33,738 33,738  
Total liabilities     37,076 36,187  
Shareholders' equity     112,983 105,506  
Total liabilities and shareholders' equity     $ 150,059 $ 141,693  
REVENUE [Abstract]          
Fee income from subsidiaries 7,702 7,395      
Distributed earnings from subsidiaries 4,850 5,508      
Other 4,130 408      
Total revenue 16,682 13,311      
GENERAL AND ADMINISTRATIVE EXPENSES 13,015 12,858      
INTEREST EXPENSE 1,723 1,562      
Earnings before tax and equity in undistributed earnings (losses) of subsidiaries 1,944 (1,109)      
INCOME TAX BENEFIT [1] (2,553) (1,837)      
Earnings after tax but before equity in undistributed earnings (losses) of subsidiaries 4,497 728      
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES, NET 31 1,908      
Net income 4,528 2,636      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]          
Net income 4,528 2,636      
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]          
Realized investment losses (gains), net (3,891) 1      
Depreciation and amortization 712 713      
Compensation expense related to share awards 495 586      
Equity in undistributed earnings of consolidated subsidiaries (31) (1,908)      
Decrease (increase) in intercompany taxes 82 (815)      
Deferred income tax benefit (1,358) (2)      
Increase (decrease) in other liabilities 136 (224)      
Other, net 295 (221)      
Net cash provided by operating activities 968 766      
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]          
Proceeds from investments sold, called or matured 6,014 1,979      
Investments purchased 0 (1,000)      
Capital contribution to subsidiaries 0 (75)      
Additions to property and equipment (91) (371)      
Net cash provided by (used in) investing activities 5,923 533      
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]          
Payment of dividends on Series D preferred stock (399) (399)      
Payment of dividends on common stock (408) (408)      
Proceeds from shares issued under stock plans 32 51      
Purchase of shares for treasury (692) (698)      
Net cash used in financing activities (1,467) (1,454)      
Net increase (decrease) in cash 5,424 (155)      
Cash and cash equivalents at beginning of year 4,308 4,463      
Cash and cash equivalents at end of year 9,732 4,308      
Supplemental disclosure [Abstract]          
Cash paid for interest 1,705 1,544      
Cash paid for income taxes 1,400 675      
Intercompany tax settlement from subsidiaries $ 2,676 $ 2,845      
[1] Under the terms of a tax-sharing agreement, income tax provisions for the subsidiary companies are computed on a separate company basis. Accordingly, the Company's income tax benefit results from the utilization of the Parent's separate return loss to reduce the consolidated taxable income of the Company.