XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses
9 Months Ended
Sep. 30, 2017
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses [Abstract]  
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses
Note 5.
Liabilities for Unpaid Losses, Claims and Loss Adjustment Expenses

The roll-forward of liabilities for unpaid losses, claims and loss adjustment expenses, by major product, is as follows:

Property and Casualty Insurance Products
 
Nine Months Ended
September 30,
 
  
2017
  
2016
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
49,556
  
$
51,200
 
Less: Reinsurance recoverable on unpaid losses
  
(9,806
)
  
(11,639
)
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
39,750
   
39,561
 
         
Incurred related to:
        
Current accident year
  
27,359
   
26,534
 
Prior accident year development (1)
  
(1,480
)
  
(1,296
)
Total incurred
  
25,879
   
25,238
 
         
Paid related to:
        
Current accident year
  
9,858
   
9,799
 
Prior accident years
  
13,720
   
15,950
 
Total paid
  
23,578
   
25,749
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
42,051
   
39,050
 
Plus: Reinsurance recoverable on unpaid losses
  
9,455
   
9,234
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
51,506
  
$
48,284
 

(1)
In establishing property and casualty reserves, the Company initially reserves for losses at the higher end of the reasonable range if no other value within the range is determined to be more probable.  Selection of such an initial loss estimate is an attempt by management to give recognition that initial claims information received generally is not conclusive with respect to legal liability, is generally not comprehensive with respect to magnitude of loss and generally, based on historical experience, will develop more adversely as time passes and more information becomes available.  However, as a result, the Company generally experiences reserve redundancies when analyzing the development of prior year losses in a current period.

Medicare Supplement Insurance Products
 
Nine Months Ended
September 30,
 
  
2017
  
2016
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
11,263
  
$
10,547
 
Less: Reinsurance recoverable on unpaid losses
  
(990
)
  
-
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
10,273
   
10,547
 
         
Incurred related to:
        
Current accident year
  
50,733
   
46,295
 
Prior accident year development
  
720
   
(1,009
)
Total incurred
  
51,453
   
45,286
 
         
Paid related to:
        
Current accident year
  
40,801
   
35,986
 
Prior accident years
  
10,445
   
9,267
 
Total paid
  
51,246
   
45,253
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
10,480
   
10,580
 
Plus: Reinsurance recoverable on unpaid losses
  
3,640
   
-
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
14,120
  
$
10,580
 
 
Other Life and Health Insurance Products
 
Nine Months Ended
September 30,
 
  
2017
  
2016
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
1,743
  
$
2,123
 
Less: Reinsurance recoverable on unpaid losses
  
-
   
-
 
Beginning liabilities for unpaid losses, claims and loss adjustment expenses, net
  
1,743
   
2,123
 
         
Incurred related to:
        
Current accident year
  
6,226
   
5,489
 
Prior accident year development
  
(104
)
  
(173
)
Total incurred
  
6,122
   
5,316
 
         
Paid related to:
        
Current accident year
  
4,807
   
4,206
 
Prior accident years
  
1,500
   
1,494
 
Total paid
  
6,307
   
5,700
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, net
  
1,558
   
1,739
 
Plus: Reinsurance recoverable on unpaid losses
  
-
   
-
 
Ending liabilities for unpaid losses, claims and loss adjustment expenses, gross
 
$
1,558
  
$
1,739
 

Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:

  
Nine Months Ended
September 30,
 
  
2017
  
2016
 
Total incurred losses
 
$
83,454
  
$
75,840
 
Cash surrender value and matured endowments
  
1,167
   
1,037
 
Benefit reserve changes
  
2,825
   
1,825
 
Total insurance benefits and losses incurred
 
$
87,446
  
$
78,702