XML 69 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
ASSETS      
Cash and cash equivalents $ 18,951 $ 21,285  
Investments 246,892 229,785  
Other assets 975 706  
Total assets 320,177 302,125  
LIABILITIES AND SHAREHOLDERS' EQUITY      
Deferred tax liability, net 7,164 3,316  
Junior subordinated debentures 41,238 41,238  
Total liabilities 214,441 205,848  
Shareholders' equity 105,736 96,277 82,693
Total liabilities and shareholders' equity 320,177 302,125  
REVENUE      
Other 147 247  
Total revenue 139,828 118,332  
INTEREST EXPENSE 2,632 2,599  
INCOME TAX BENEFIT (646) (25)  
Net income 4,436 3,290  
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 4,436 3,290  
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses (1,434) (27)  
Depreciation and amortization 469 388  
Deferred income tax benefit (97) (374)  
(Decrease) increase in other liabilities (1,376) 1,688  
Other, net (233) 598  
Net cash provided by operating activities 6,115 9,128  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from investments sold, called or matured 14,455 11,976  
Investments purchased (44,403) (65,494)  
Additions to property and equipment (169) (56)  
Net cash used in investing activities (5,638) (14,122)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of dividends on common stock (1,486) (445)  
Payment of dividends on Series D Preferred Stock (1,015) 0  
Proceeds from shares issued under stock plans 297 222  
Purchase of shares for treasury (607) (1,823)  
Net cash used in financing activities (2,811) (2,046)  
Net decrease in cash (2,334) (7,040)  
Cash and cash equivalents at beginning of year 21,285 28,325  
Cash and cash equivalents at end of year 18,951 21,285  
Supplemental disclosure:      
Cash paid for interest 2,636 2,592  
Cash paid for income taxes 405 0  
Parent Company [Member]
     
ASSETS      
Cash and cash equivalents 13,306 13,765  
Investments 14,122 12,918  
Investment in subsidiaries 124,904 114,214  
Investments in unconsolidated trusts 1,238 1,238  
Income taxes receivable from subsidiaries 1,989 2,452  
Other assets 559 213  
Total assets 156,118 144,800  
LIABILITIES AND SHAREHOLDERS' EQUITY      
Deferred tax liability, net 7,824 3,976  
Other payables 1,320 3,309  
Junior subordinated debentures 41,238 41,238  
Total liabilities 50,382 48,523  
Shareholders' equity 105,736 96,277  
Total liabilities and shareholders' equity 156,118 144,800  
REVENUE      
Fee income from subsidiaries 5,605 5,091  
Distributed earnings from subsidiaries 7,350 6,535  
Other 844 475  
Total revenue 13,799 12,101  
GENERAL AND ADMINISTRATIVE EXPENSES 9,659 9,106  
INTEREST EXPENSE 2,632 2,599  
Earnings before tax and equity in undistributed earnings (losses) of subsidiaries 1,508 396  
INCOME TAX BENEFIT (1,766) [1] (2,350) [1]  
Earnings after tax but before equity in undistributed earnings (losses) of subsidiaries 3,274 2,746  
EQUITY IN UNDISTRIBUTED EARNINGS (LOSSES) OF SUBSIDIARIES, NET 1,162 544  
Net income 4,436 3,290  
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 4,436 3,290  
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses 0 84  
Depreciation and amortization 75 75  
Equity in undistributed earnings of consolidated subsidiaries (1,162) (544)  
Decrease (increase) in intercompany taxes 463 (411)  
Deferred income tax benefit (97) (374)  
(Decrease) increase in other liabilities (746) 375  
Other, net (251) (72)  
Net cash provided by operating activities 2,718 2,423  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from investments sold, called or matured 0 1,813  
Investments purchased 0 (8,214)  
Capital contribution to subsidiaries (200) (250)  
Additions to property and equipment (166) (38)  
Net cash used in investing activities (366) (6,689)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of dividends on common stock (1,486) (445)  
Payment of dividends on Series D Preferred Stock (1,015) 0  
Proceeds from shares issued under stock plans 297 222  
Purchase of shares for treasury (607) (1,823)  
Net cash used in financing activities (2,811) (2,046)  
Net decrease in cash (459) (6,312)  
Cash and cash equivalents at beginning of year 13,765 20,077  
Cash and cash equivalents at end of year 13,306 13,765  
Supplemental disclosure:      
Cash paid for interest 2,636 2,592  
Cash paid for income taxes 405 0  
Intercompany tax settlement from subsidiaries $ 2,132 $ 1,565  
[1] Under the terms of a tax-sharing agreement, income tax provisions for the subsidiary companies are computed on a separate company basis. Accordingly, the Company's income tax benefit results from the utilization of the Parent Company separate return loss to reduce the consolidated taxable income of the Company.