10-Q 1 gro2.htm UNITED STATES

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2001

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the transition period from __________ to ____________

Commission File #0-16780

Inland Real Estate Growth Fund II, L.P.
(Exact name of registrant as specified in its charter)

Delaware

#36-3547165

(State or other jurisdiction of incorporation or organization

(I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois

60523

(Address of principal executive office)

(Zip Code)

 

Registrant's telephone number, including area code: 630-218-8000

N/A
(Former name, former address and former fiscal
year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

 


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Balance Sheets

June 30, 2001 and December 31, 2000
(unaudited)

Assets

   

2001

2000

Current assets:

     

  Cash and cash equivalents (including amounts held by property     manager

$

137,098

69,822

  Accrued interest receivable

 

            227

           659

       

Total current assets

 

137,325

70,481

       

Investment property held for sale at June 30, 2001 (including   acquisition fees paid to Affiliates of $59,500):

     

  Land

 

438,388

438,388

  Building and improvements less provision for impairment at
    June 30, 2001

 

909,228

1,096,872

       
   

1,347,616

1,535,260

  Less accumulated depreciation

 

447,616

429,334

       

Total investment property, net of accumulated depreciation

 

900,000

1,105,926

       

Accrued rents receivable

 

8,952

16,774

Deferred leasing fees to Affiliates (net of accumulated amortization of   $25,319 and $23,986 at June 30, 2001 and December 31, 2000,   respectively)

 

666

1,999

       

Total assets

$

1,046,943

1,195,180

       












See accompanying notes to financial statements


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Balance Sheets
(continued)

June 30, 2001 and December 31, 2000
(unaudited)


Liabilities and Partners' Capital

   

2001

2000

Current liabilities:

     

  Accounts payable

$

1,462 

-     

  Note payable to Affiliates (Note 4)

 

450,000 

450,000 

  Accrued interest

 

10,687 

-     

  Due to Affiliates

 

151 

1,387 

       

Total current liabilities

 

462,300 

451,387 

       

Commission payable to Affiliates

 

135,000 

    135,000 

       

Total liabilities

 

597,300 

586,387 

       

Partners' capital:

     

  General Partner:

     

    Capital contribution

 

500 

500 

    Cumulative net income

 

15,790 

17,381 

    Cumulative cash distributions

 

(9,939)

(9,939)

       
   

6,351 

7,942 

Limited Partners:

     

  Units of $1,000. Authorized 25,000 Units, 3,921.25 Units     outstanding at June 30, 2001 and December 31, 2000 (net of     offering costs of $462,824, of which $59,476 was paid to     Affiliates)

 

3,534,495 

3,534,495 

  Cumulative net income

 

1,563,209 

1,720,768 

  Cumulative cash distributions

 

(4,654,412)

(4,654,412)

       
   

443,292 

600,851 

       

Total Partners' capital

 

449,643 

608,793 

       

Total liabilities and Partners' capital

$

1,046,943 

1,195,180 

       


See accompanying notes to financial statements.


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Statements of Operations

For the three and six months ended June 30, 2001 and 2000
(unaudited)

   

Three months

Three months

Six months

Six months

   

ended

ended

ended

ended

   

June 30, 2001

June 30, 2000

June 30, 2001

June 30, 2000

Income:

         

  Rental income

$

51,659 

51,661

103,320 

103,322

  Interest income

772 

         1,998

1,284 

         6,209

           
   

52,431 

       53,659

104,604 

       109,531

           

Expenses:

         

  Professional services to Affiliates

1,432 

400

3,521 

1,409

  Professional services to non-affiliates

 

3,352 

2,750

14,602 

19,350

  General and administrative expenses     to Affiliates

 

2,390 

3,012

6,170 

9,232

  General and administrative expenses     to non-affiliates

 

3,177 

1,479

3,531 

4,233

  Property operating expenses to     Affiliates

 

556 

556

1,112 

1,112

  Property operating expenses to     non-affiliates

 

-    

-    

6,331 

-    

  Mortgage interest

 

10,687 

14,038

21,228 

32,605

  Depreciation

 

9,141 

9,141

18,282 

18,281

  Amortization

 

667 

666

1,333 

        1,332

  Provision for impairment

 

187,644

          -    

187,644 

        -    

           
   

219,046 

        32,042

263,754 

        87,554

           

Net income (loss)

$

(166,615)

21,617

(159,150)

21,977

Net income (loss) allocated to:

         

  General Partner

 

(1,666)

216

(1,591)

220

  Limited Partners

 

(164,949)

       21,401

(157,559)

       21,757

           

Net income (loss)

$

(166,615)

21,617

(159,150)

21,977

Net income (loss) allocated to the one   General Partner Unit

$

(1,666)

216

(1,591)

220

           

Net income (loss) per 3,921.25 and   4,004.25 weighted average Limited   Partner Units for 2001 and 2000,   respectively

$

(42.07)

5.46

(40.18)

5.55

           

See accompanying notes to financial statements.


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Statements of Cash Flows

For the six months ended June 30, 2001 and 2000
(unaudited)

   

2001

2000

Cash flows from operating activities:

     

  Net income (loss)

$

(159,150)

21,977 

  Adjustments to reconcile net income to net cash provided by       operating activities:

     

    Depreciation

 

18,282 

18,281 

    Amortization

 

1,333 

1,332 

    Provision for impairment

 

187,644 

-     

    Changes in assets and liabilities:

     

      Accrued rents receivable

 

7,822 

7,825 

      Accrued interest and other receivable

 

432 

290 

      Accounts payable

 

1,462 

-     

      Accrued interest payable

 

10,687 

-     

      Due to Affiliates

 

(1,236)

             408 

       

Net cash provided by operating activities

 

67,276 

        50,113 

       

Cash flows from financing activities:

     

  Principal payments on note payable to Affiliate

 

          -     

      (286,081)

       

Net cash provided by (used in) financing activities

 

-     

      (286,081)

       

Net increase (decrease) in cash and cash equivalents

 

67,276 

(235,968)

Cash and cash equivalents at beginning of period

 

69,822 

      287,520 

       

Cash and cash equivalents at end of period

$

137,098 

51,552 

       
       

Supplemental disclosure of cash flow information:

     
       

  Cash paid for mortgage and other interest

$

10,541 

32,605 

       








See accompanying notes to financial statements.


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Notes to Financial Statements

June 30, 2001
(unaudited)

Readers of this Quarterly Report should refer to the Partnership's audited financial statements for the fiscal year ended December 31, 2000, which are included in the Partnership's 2000 Annual Report, as certain footnote disclosures which would substantially duplicate those contained in such audited financial statements have been omitted from this Report.

(1) Organization and Basis of Accounting

Inland Real Estate Growth Fund II, L.P. (the "Partnership"), was formed in June 1987, pursuant to the Delaware Revised Uniform Limited Partnership Act, to invest in improved residential, retail, industrial and other income producing properties. On September 21, 1987, the Partnership commenced an Offering of 25,000 Limited Partnership Units (the "Units") pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. The Partnership terminated the Offering on September 21, 1989. A total of 4,038.25 Units were sold to the public at $1,000 per Unit, yielding gross offering proceeds of $4,038,250, not including the General Partner's contribution of $500. All of the holders of these Units were admitted to the Partnership. As of June 30, 2001, the Partnership has repurchased a total of 117 Units ($40,906) from various Limited Partners. At June 30, 2001, included in cash and cash equivalents, is approximately $9,000 restricted for use by the Unit Repurchase Program. The Limited Partners of the Partnership share in their portion of benefits of ownership of the Partnership's real property investment according to the number of Units held. Inland Real Estate Investment Corporation is the General Partner.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

In the opinion of management, the financial statements contain all the adjustments necessary, which are of a normal recurring nature, to present fairly the financial position and results of operations. Interim periods are not necessarily indicative of results to be expected for the year.


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Notes to Financial Statements
(continued)

June 30, 2001
(unaudited)

 

Statement of Financial Accounting Standards No. 121 (Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of) requires the Partnership to record an impairment loss on its property to be held for investment whenever its carrying value cannot be fully recovered through estimated undiscounted future cash flows from its operations and sale. The amount of the impairment loss to be recognized would be the difference between the property's carrying value and the property's estimated fair value. Adjustments for impairment loss for such a property are made in each period as necessary to report the property at the lower of carrying value or fair value less cost to sell. As of June 30, 2001, the Partnership has recorded a $187,644 provision for impairment. See Note (5).

The Partnership's policy is to consider a property to be held for sale or disposition when the Partnership has committed to sell such property and active marketing activity has commenced.

(2) Transactions with Affiliates

The General Partner and its Affiliates are entitled to reimbursement for salaries and expenses of employees of the General Partner and its Affiliates relating to the administration of the Partnership, of which $151 and $1,387 remained unpaid at June 30, 2001 and December 31, 2000, respectively.

In connection with the sales at Wellington Place apartment complex during 1991, the Partnership has recorded $135,000 of sales commissions payable to Affiliates of the General Partner. Such commissions will be deferred until the Limited Partners have received their Original Capital plus a return as specified in the Partnership Agreement.

An Affiliate of the General Partner is entitled to receive Property Management Fees for management and leasing services. Management fees of $1,112 for both the six months ended June 30, 2001 and 2000, have been incurred and paid to an Affiliate and are included in the Partnership's property operating expenses to Affiliates.


INLAND REAL ESTATE GROWTH FUND II, L.P.
(a limited partnership)

Notes to Financial Statements
(continued)

June 30, 2001
(unaudited)

(3) Accrued Rents Receivable

The health club lease contains provisions providing for stepped rent increases. Generally accepted accounting principles require that rental income be recorded for the period of occupancy using the effective monthly rent, which is the average monthly rent for the entire period of occupancy during the term of the lease. The accompanying financial statements include a decrease of $7,822 and $7,825 in 2001 and 2000, respectively, of rental income for the period of occupancy for which stepped rent increases apply and $8,952 and $16,774 in related accounts receivable as of June 30, 2001 and December 31, 2000, respectively. Those amounts are expected to be collected over the terms of the related leases as scheduled rent payments are made.

(4) Note Payable to Affiliate

As of February 1, 1999, the General Partner of the Partnership advanced funds on a short-term basis to the Partnership to pay off its mortgage payable balance of $780,288 plus accrued interest through the maturity date. During 2000, the Partnership made principle paydowns on this note totaling $336,081. The balance of the note payable to the General Partner of $450,000 has a current interest rate of 9.5% and requires monthly interest only payments. A final balloon payment of all outstanding principal and all accrued and unpaid interest, if any, was due on December 31, 1999 and was extended to December 31, 2001. This note may be extended at the Partnership's option.

(5) Subsequent Events

In July 2001, the Scandinavian Health Club signed an amendment to their lease which extends the term for an additional seven months, through April 30, 2002. Rental payments will remain unchanged.

In July 2001, a contract to sell the Partnership's remaining property for $900,000 was executed. Pending satisfactory completion of the buyer's due diligence, the sale is expected to close on or before October 1, 2001.


Item 2  Management's Discussion and Analysis of Financial Condition and Results of Operations


Certain statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this quarterly report on Form 10-Q constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Partnership's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among other things, federal, state or local regulations; adverse changes in general economic or local conditions; inability of borrower to meet financial obligations; uninsured losses; and potential conflicts of interest between the Partnership and its Affiliates, including the General Partner.

Liquidity and Capital Resources


On September 21, 1987, the Partnership commenced an Offering of 25,000 Limited Partnership Units pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. The Offering terminated on September 21, 1989 with a total of 4,038.25 Units being sold to the public at $1,000 per Unit resulting in $4,038,250 in gross offering proceeds, not including the General Partner's contribution, of which $3,077,513 was invested in two properties. In addition, proceeds were used to repay advances from the General Partner, pay offering and organization costs and make distributions to the Limited Partners. As of June 30, 2001, the Partnership has repurchased 117 Units ($40,906) from various Limited Partners through the Unit Repurchase Program.


At June 30, 2001, the Partnership had cash and cash equivalents of $137,098, which includes approximately $9,100 restricted for the repurchase of Units through the Unit Repurchase Program. The Partnership intends to use available cash to paydown debt, for working capital requirements and cash distributions. The Partnership's property is generating sufficient cash flow to cover operating expenses and debt service. To the extent that this source is insufficient to meet the Partnership's needs, the Partnership may rely on advances from Affiliates of the General Partner, other short-term financing or may sell this property.


Upon liquidation of the Partnership, the General Partner will make a Supplemental Capital Contribution. The Supplemental Capital Contribution shall be in an amount which will enable the Partnership to pay a liquidating distribution to the Limited Partners equal to their Adjusted Invested Capital plus a noncompounded Minimum Return of 2% per annum on their Invested Capital.


Results of Operations


As of September 23, 1998, the Partnership listed and was actively marketing the Scandinavian Health Club property for sale. The Partnership's business plan continues to be to sell the property and pay off the debt. In the event the property cannot be sold before the lease expires in April 2002, the Partnership may need to consider a redevelopment and refinancing of the property from it's current use to offices. The General Partner has agreed not to demand payment under the loan.

In July 2001, a contract to sell the Partnership's remaining property for $900,000 was executed. Pending satisfactory completion of the buyer's due diligence, the sale is expected to close on or before October 1, 2001.

On February 1, 1999, the General Partner of the Partnership advanced funds on a short-term basis to the Partnership to pay off its mortgage payable balance of $780,288 plus accrued interest through the maturity date. During 2000, the Partnership made principle paydowns on this note totaling $336,081. The balance of the mortgage payable to the General Partner of $450,000 has a current interest rate of 9.5% and requires monthly interest only payments. A final balloon payment of all outstanding principal and all accrued and unpaid interest, if any, is due on December 31, 2001. This loan may be extended at the Partnership's option.

The decrease in mortgage interest to Affiliates for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, is the result of the paydowns of the mortgage payable during 2000.

Professional services to Affiliates increased for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, due to an increase in accounting fees. Professional services to non-affiliates decreased for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, due to a decrease in accounting fees.

General and administrative expenses to Affiliates decreased for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, due to a decrease in data processing expense. General and administrative expenses to non-affiliates decreased for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, due to a decrease in the Illinois replacement tax.


Property operating expenses to non-affiliates increased for the six months ended June 30, 2001, as compared to the six months ended June 30, 2000, due to an increase in the expenses relating to the marketing of the Partnership's remaining property.

PART II - Other Information

Items 1 through 6 (b) are omitted because of the absence of conditions under which they are required.


SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

INLAND REAL ESTATE GROWTH FUND II, L.P.

   

By:

Inland Real Estate Investment Corporation General Partner

   
   
   
 

/S/ ROBERT D. PARKS

   

By:

Robert D. Parks

 

Chairman

Date:

August 8, 2001

   
   
   
 

/S. PATRICIA A. DELROSSO

   

By:

Patricia A. DelRosso

 

Senior Vice President

Date:

August 8, 2001

   
   
   
 

/S/ KELLY TUCEK

   

By:

Kelly Tucek

 

Principal Financial Officer and

 

Principal Accounting Officer

Date:

August 8, 2001