XML 23 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Lines of Business (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Three Months Ended
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
441,924

 
$
84,129

 
$
24,544

 
$
—

 
$
1,120

 
$
551,717

Intercompany revenue
—

 
16,180

 
6,294

 
—

 
(22,474
)
 
—

Total revenue
441,924

 
100,309

 
30,838

 
—

 
(21,354
)
 
551,717

Direct costs
366,983

 
48,901

 
19,077

 
—

 
(20,910
)
 
414,051

Gross profit
74,941

 
51,408

 
11,761

 
—

 
(444
)
 
137,666

Selling, general and administrative expense
10,677

 
9,542

 
7,660

 
16,981

 
—

 
44,860

Operating income (loss) before sale or disposal of assets
64,264

 
41,866

 
4,101

 
(16,981
)
 
(444
)
 
92,806

Business interruption insurance gain
—

 
—

 
(4,523
)
 
—

 
—

 
(4,523
)
Net loss on sale or disposal of assets
175

 
—

 
72

 
3

 
—

 
250

Operating income (loss)
$
64,089

 
$
41,866

 
$
8,552

 
$
(16,984
)
 
$
(444
)
 
$
97,079

Depreciation and amortization
$
16,520

 
$
2,731

 
$
1,181

 
$
588

 
$
(549
)
 
$
20,471

Property and equipment additions
$
19,429

 
$
5,735

 
$
127

 
$
2,773

 
$
(1,115
)
 
$
26,949

Three Months Ended
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
395,820

 
$
77,394

 
$
25,397

 
$
—

 
$
966

 
$
499,577

Intercompany revenue
—

 
14,509

 
4,684

 
—

 
(19,193
)
 
—

Total revenue
395,820

 
91,903

 
30,081

 
—

 
(18,227
)
 
499,577

Direct costs
327,283

 
46,879

 
19,945

 
—

 
(18,287
)
 
375,820

Gross profit
68,537

 
45,024

 
10,136

 
—

 
60

 
123,757

Selling, general and administrative expense
9,269

 
8,610

 
8,023

 
16,890

 
—

 
42,792

Operating income (loss) before sale or disposal of assets
59,268

 
36,414

 
2,113

 
(16,890
)
 
60

 
80,965

Impairment of goodwill and other long-lived assets
—

 
—

 
27,019

 
—

 
—

 
27,019

Net loss (gain) on sale or disposal of assets
598

 
7

 
—

 
(135
)
 
—

 
470

Operating income (loss)
$
58,670


$
36,407

 
$
(24,906
)
 
$
(16,755
)
 
$
60

 
$
53,476

Depreciation and amortization
$
15,201

 
$
2,671

 
$
1,781

 
$
688

 
$
(479
)
 
$
19,862

Property and equipment additions
$
17,224

 
$
2,391

 
$
1,123

 
$
2,025

 
$
(649
)
 
$
22,114









8. Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Nine Months Ended
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
1,270,326

 
$
252,645

 
$
73,895

 
$
—

 
$
3,089

 
$
1,599,955

Intercompany revenue
—

 
47,858

 
19,839

 
—

 
(67,697
)
 
—

Total revenue
1,270,326

 
300,503

 
93,734

 
—

 
(64,608
)
 
1,599,955

Direct costs
1,066,516

 
144,410

 
59,160

 
—

 
(62,506
)
 
1,207,580

Gross profit
203,810

 
156,093

 
34,574

 
—

 
(2,102
)
 
392,375

Selling, general and administrative expense
32,351

 
27,894

 
24,088

 
49,410

 
—

 
133,743

Operating income (loss) before charges
171,459

 
128,199

 
10,486

 
(49,410
)
 
(2,102
)
 
258,632

Business interruption insurance gain
—

 
—

 
(4,523
)
 
—

 
—

 
(4,523
)
Net (gain) loss on sale or disposal of assets
(445
)
 
41

 
92

 
78

 
—

 
(234
)
Operating income (loss)
$
171,904

 
$
128,158

 
$
14,917

 
$
(49,488
)
 
$
(2,102
)
 
$
263,389

Depreciation and amortization
$
49,032

 
$
7,940

 
$
3,509

 
$
1,755

 
$
(1,602
)
 
$
60,634

Property and equipment additions
$
45,506

 
$
11,813

 
$
1,427

 
$
5,349

 
$
(2,625
)
 
$
61,470

Nine Months Ended
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
1,134,184

 
$
233,497

 
$
68,055

 
$
—

 
$
2,820

 
$
1,438,556

Intercompany revenue
—

 
42,895

 
13,859

 
—

 
(56,754
)
 
—

Total revenue
1,134,184

 
276,392

 
81,914

 
—

 
(53,934
)
 
1,438,556

Direct costs
953,511

 
139,245

 
54,161

 
—

 
(53,984
)
 
1,092,933

Gross profit
180,673

 
137,147

 
27,753

 
—

 
50

 
345,623

Selling, general and administrative expense
28,261

 
24,909

 
23,782

 
47,211

 
—

 
124,163

Operating income (loss) before charges
152,412

 
112,238

 
3,971

 
(47,211
)
 
50

 
221,460

Impairment of goodwill and other long-lived assets
—

 
—

 
27,019

 
—

 
—

 
27,019

Net loss (gain) on sale or disposal of assets
1,180

 
(71
)
 
(1,087
)
 
(195
)
 
—

 
(173
)
Operating income (loss)
$
151,232

 
$
112,309

 
$
(21,961
)
 
$
(47,016
)
 
$
50

 
$
194,614

Depreciation and amortization
$
45,053

 
$
7,769

 
$
5,921

 
$
2,333

 
$
(1,417
)
 
$
59,659

Property and equipment additions
$
38,411

 
$
5,676

 
$
2,801

 
$
4,769

 
$
(1,564
)
 
$
50,093

 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,147,136

 
$
304,807

 
$
76,969

 
$
391,471

 
$
(489,193
)
 
$
2,431,190

At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,021,725

 
$
258,550

 
$
89,596

 
$
270,414

 
$
(308,265
)
 
$
2,332,020