XML 51 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Lines of Business (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Three Months Ended
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
435,376

 
$
89,707

 
$
22,818

 
$
—

 
$
884

 
$
548,785

Intercompany revenue
—

 
16,515

 
5,851

 
—

 
(22,366
)
 
—

Total revenue
435,376

 
106,222

 
28,669

 
—

 
(21,482
)
 
548,785

Direct costs
361,991

 
49,519

 
17,280

 
—

 
(20,852
)
 
407,938

Gross profit
73,385

 
56,703

 
11,389

 
—

 
(630
)
 
140,847

Selling, general and administrative expense
10,453

 
9,487

 
7,741

 
16,804

 
—

 
44,485

Operating income (loss) before sale or disposal of assets
62,932

 
47,216

 
3,648

 
(16,804
)
 
(630
)
 
96,362

Net (gain) loss on sale or disposal of assets
(914
)
 
35

 
11

 
49

 
—

 
(819
)
Operating income (loss)
$
63,846

 
$
47,181

 
$
3,637

 
$
(16,853
)
 
$
(630
)
 
$
97,181

Depreciation and amortization
$
16,440

 
$
2,705

 
$
1,176

 
$
575

 
$
(530
)
 
$
20,366

Property and equipment additions
$
13,995

 
$
2,862

 
$
500

 
$
1,512

 
$
(874
)
 
$
17,995

Three Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
386,776

 
$
81,320

 
$
20,457

 
$
—

 
$
919

 
$
489,472

Intercompany revenue
—

 
14,635

 
3,255

 
—

 
(17,890
)
 
—

Total revenue
386,776

 
95,955

 
23,712

 
—

 
(16,971
)
 
489,472

Direct costs
323,440

 
46,863

 
16,064

 
—

 
(17,310
)
 
369,057

Gross profit
63,336

 
49,092

 
7,648

 
—

 
339

 
120,415

Selling, general and administrative expense
9,864

 
8,281

 
7,411

 
14,375

 
—

 
39,931

Operating income (loss) before sale or disposal of assets
53,472

 
40,811

 
237

 
(14,375
)
 
339

 
80,484

Net loss (gain) on sale or disposal of assets
414

 
(7
)
 
97

 
74

 
—

 
578

Operating income (loss)
$
53,058


$
40,818

 
$
140

 
$
(14,449
)
 
$
339

 
$
79,906

Depreciation and amortization
$
15,110

 
$
2,563

 
$
2,004

 
$
826

 
$
(473
)
 
$
20,030

Property and equipment additions
$
8,119

 
$
1,304

 
$
920

 
$
1,333

 
$
(316
)
 
$
11,360













8. Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Six Months Ended
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
828,402

 
$
168,516

 
$
49,351

 
$
—

 
$
1,969

 
$
1,048,238

Intercompany revenue
—

 
31,678

 
13,545

 
—

 
(45,223
)
 
—

Total revenue
828,402

 
200,194

 
62,896

 
—

 
(43,254
)
 
1,048,238

Direct costs
699,533

 
95,509

 
40,083

 
—

 
(41,596
)
 
793,529

Gross profit
128,869

 
104,685

 
22,813

 
—

 
(1,658
)
 
254,709

Selling, general and administrative expense
21,674

 
18,352

 
16,428

 
32,429

 
—

 
88,883

Operating income (loss) before charges
107,195

 
86,333

 
6,385

 
(32,429
)
 
(1,658
)
 
165,826

Net (gain) loss on sale or disposal of assets
(620
)
 
41

 
20

 
75

 
—

 
(484
)
Operating income (loss)
$
107,815

 
$
86,292

 
$
6,365

 
$
(32,504
)
 
$
(1,658
)
 
$
166,310

Depreciation and amortization
$
32,512

 
$
5,209

 
$
2,328

 
$
1,167

 
$
(1,053
)
 
$
40,163

Property and equipment additions
$
26,077

 
$
6,078

 
$
1,300

 
$
2,576

 
$
(1,510
)
 
$
34,521

Six Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
738,364

 
$
156,103

 
$
42,658

 
$
—

 
$
1,854

 
$
938,979

Intercompany revenue
—

 
28,386

 
9,175

 
—

 
(37,561
)
 
—

Total revenue
738,364

 
184,489

 
51,833

 
—

 
(35,707
)
 
938,979

Direct costs
626,228

 
92,366

 
34,216

 
—

 
(35,697
)
 
717,113

Gross profit
112,136

 
92,123

 
17,617

 
—

 
(10
)
 
221,866

Selling, general and administrative expense
18,992

 
16,299

 
15,759

 
30,321

 
—

 
81,371

Operating income (loss) before charges
93,144

 
75,824

 
1,858

 
(30,321
)
 
(10
)
 
140,495

Net loss (gain) on sale or disposal of assets
582

 
(78
)
 
(1,087
)
 
(60
)
 
—

 
(643
)
Operating income (loss)
$
92,562

 
$
75,902

 
$
2,945

 
$
(30,261
)
 
$
(10
)
 
$
141,138

Depreciation and amortization
$
29,852

 
$
5,098

 
$
4,140

 
$
1,645

 
$
(938
)
 
$
39,797

Property and equipment additions
$
21,187

 
$
3,285

 
$
1,678

 
$
2,744

 
$
(915
)
 
$
27,979

 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,092,935

 
$
304,685

 
$
80,994

 
$
340,002

 
$
(421,506
)
 
$
2,397,110

At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,021,725

 
$
258,550

 
$
89,596

 
$
270,414

 
$
(308,265
)
 
$
2,332,020