XML 22 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Lines of Business (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Three Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
386,776

 
$
81,320

 
$
20,457

 
$
—

 
$
919

 
$
489,472

Intercompany revenue
—

 
14,635

 
3,255

 
—

 
(17,890
)
 
—

Total revenue
386,776

 
95,955

 
23,712

 
—

 
(16,971
)
 
489,472

Direct costs
323,440

 
46,863

 
16,064

 
—

 
(17,310
)
 
369,057

Gross profit
63,336

 
49,092

 
7,648

 
—

 
339

 
120,415

Selling, general and administrative expense
9,864

 
8,281

 
7,411

 
14,375

 
—

 
39,931

Operating income (loss) before sale or disposal of assets
53,472

 
40,811

 
237

 
(14,375
)
 
339

 
80,484

Net loss (gain) on sale or disposal of assets
414

 
(7
)
 
97

 
74

 
—

 
578

Operating income (loss)
$
53,058

 
$
40,818

 
$
140

 
$
(14,449
)
 
$
339

 
$
79,906

Depreciation and amortization
$
15,110

 
$
2,563

 
$
2,004

 
$
826

 
$
(473
)
 
$
20,030

Capital expenditures
$
8,119

 
$
1,304

 
$
920

 
$
1,333

 
$
(316
)
 
$
11,360

Three Months Ended
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
365,205

 
$
76,949

 
$
22,229

 
$
—

 
$
872

 
$
465,255

Intercompany revenue
—

 
14,281

 
5,243

 
—

 
(19,524
)
 
—

Total revenue
365,205

 
91,230

 
27,472

 
—

 
(18,652
)
 
465,255

Direct costs
305,092

 
46,004

 
18,049

 
—

 
(18,184
)
 
350,961

Gross profit
60,113

 
45,226

 
9,423

 
—

 
(468
)
 
114,294

Selling, general and administrative expense
8,720

 
7,965

 
8,041

 
14,297

 
—

 
39,023

Operating income (loss) before sale or disposal of assets
51,393

 
37,261

 
1,382

 
(14,297
)
 
(468
)
 
75,271

Net (gain) loss on sale or disposal of assets
(160
)
 
(1
)
 
1

 
(270
)
 
—

 
(430
)
Operating income (loss)
$
51,553

 
$
37,262

 
$
1,381

 
$
(14,027
)
 
$
(468
)
 
$
75,701

Depreciation and amortization
$
14,684

 
$
2,590

 
$
1,937

 
$
735

 
$
(446
)
 
$
19,500

Capital expenditures
$
11,326

 
$
1,818

 
$
1,039

 
$
1,306

 
$
(363
)
 
$
15,126



8.
Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 
Intercompany
Eliminations
 
Total
Six Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
738,364

 
$
156,103

 
$
42,658

 
$
—

 
$
1,854

 
$
938,979

Intercompany revenue
—

 
28,386

 
9,175

 
—

 
(37,561
)
 
—

Total revenue
738,364

 
184,489

 
51,833

 
—

 
(35,707
)
 
938,979

Direct costs
626,228

 
92,366

 
34,216

 
—

 
(35,697
)
 
717,113

Gross profit
112,136

 
92,123

 
17,617

 
—

 
(10
)
 
221,866

Selling, general and administrative expense
18,992

 
16,299

 
15,759

 
30,321

 
—

 
81,371

Operating income (loss) before sale or disposal of assets
93,144

 
75,824

 
1,858

 
(30,321
)
 
(10
)
 
140,495

Net loss (gain) on sale and disposal of assets
582

 
(78
)
 
(1,087
)
 
(60
)
 
—

 
(643
)
Operating income (loss)
$
92,562

 
$
75,902

 
$
2,945

 
$
(30,261
)
 
$
(10
)
 
$
141,138

Depreciation and amortization
$
29,852

 
$
5,098

 
$
4,140

 
$
1,645

 
$
(938
)
 
$
39,797

Capital expenditures
$
21,187

 
$
3,285

 
$
1,678

 
$
2,744

 
$
(915
)
 
$
27,979

Six Months Ended
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
705,820

 
$
150,588

 
$
45,856

 
$
—

 
$
1,597

 
$
903,861

Intercompany revenue
—

 
27,977

 
10,139

 
—

 
(38,116
)
 
—

Total revenue
705,820

 
178,565

 
55,995

 
—

 
(36,519
)
 
903,861

Direct costs
600,508

 
90,874

 
36,938

 
—

 
(35,676
)
 
692,644

Gross profit
105,312

 
87,691

 
19,057

 
—

 
(843
)
 
211,217

Selling, general and administrative expense
17,045

 
15,970

 
16,955

 
28,899

 
—

 
78,869

Operating income (loss) before sale or disposal of assets
88,267

 
71,721

 
2,102

 
(28,899
)
 
(843
)
 
132,348

Net loss (gain) on sale and disposal of assets
1,569

 
(6
)
 
3

 
(270
)
 
—

 
1,296

Operating income (loss)
$
86,698

 
$
71,727

 
$
2,099

 
$
(28,629
)
 
$
(843
)
 
$
131,052

Depreciation and amortization
$
28,071

 
$
5,097

 
$
3,902

 
$
1,554

 
$
(885
)
 
$
37,739

Capital expenditures
$
25,767

 
$
3,736

 
$
2,372

 
$
1,946

 
$
(726
)
 
$
33,095

 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,880,805

 
$
261,786

 
$
87,548

 
$
133,975

 
$
(104,876
)
 
$
2,259,238

At December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,854,609

 
$
247,591

 
$
96,245

 
$
77,153

 
$
(37,817
)
 
$
2,237,781