XML 47 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Summary of Revenue By Segment

The following table summarizes the Company’s revenue by segment:

 

 

Three Months Ended March 31,

 

(in thousands)

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

MRI revenue

 

 

49,455

 

 

$

47,570

 

PET/CT revenue

 

 

32,180

 

 

 

31,666

 

Other radiology

 

 

6,177

 

 

 

6,403

 

Radiology

 

 

87,812

 

 

 

85,639

 

Oncology

 

 

30,033

 

 

 

26,062

 

Interventional

 

 

11,652

 

 

 

11,663

 

Corporate / Other

 

 

439

 

 

 

361

 

Total

 

$

129,936

 

 

$

123,725

 

 

Summary of Adjusted EBITDA By Segment

The following table summarizes the Company’s Adjusted EBITDA by segment:

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2017

 

 

2016

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

Radiology

 

$

29,205

 

 

$

26,443

 

Oncology

 

 

13,808

 

 

 

12,157

 

Interventional

 

 

1,055

 

 

 

1,255

 

Corporate / Other

 

 

(11,310

)

 

 

(9,483

)

Total

 

$

32,758

 

 

$

30,372

 

 

Reconciliation of Income Before Income Taxes, Earnings From Unconsolidated Investees, and Noncontrolling Interest to Total Adjusted EBITDA

The reconciliation of income before income taxes, earnings from unconsolidated investees, and noncontrolling interest to total Adjusted EBITDA is shown below:

 

 

Three Months Ended March 31,

 

(in thousands)

 

2017

 

 

2016

 

Income before income taxes, earnings from unconsolidated investees, and noncontrolling

   interest

 

$

4,122

 

 

$

2,205

 

Earnings from unconsolidated investees

 

 

336

 

 

 

252

 

Interest expense, net

 

 

8,700

 

 

 

7,495

 

Depreciation expense

 

 

14,073

 

 

 

13,048

 

Amortization expense

 

 

3,275

 

 

 

2,443

 

Share-based payment (included in Selling, general and administrative expenses)

 

 

381

 

 

 

1,865

 

Severance and related costs

 

 

634

 

 

 

1,716

 

Restructuring charges (Note 3)

 

 

215

 

 

 

231

 

Transaction costs

 

 

162

 

 

 

417

 

Shareholder transaction costs

 

 

869

 

 

 

1,009

 

Legal matters expense, net (included in “Selling, general and administrative

   expenses”)

 

 

 

 

 

155

 

Changes in fair value of contingent consideration related to acquisitions

   (included in “Other income, net”)

 

 

 

 

 

(600

)

Other non-cash (benefits) charges, net (included in “Other income, net”)

 

 

(9

)

 

 

136

 

Total Adjusted EBITDA

 

$

32,758

 

 

$

30,372

 

 

Summary of Identifiable Assets By Segment

The following table summarizes the Company’s identifiable assets by segment:

 

 

March 31,

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Identifiable assets:

 

 

 

 

 

 

 

 

Radiology

 

$

290,480

 

 

$

301,137

 

Oncology

 

 

251,382

 

 

 

256,456

 

Interventional

 

 

81,288

 

 

 

82,221

 

Corporate / Other

 

 

22,492

 

 

 

20,050

 

Total

 

$

645,642

 

 

$

659,864

 

 

Summary of Capital Expenditures By Segment

The following table summarizes the Company’s equipment capital expenditures by segment:

 

 

Three Months Ended March 31,

 

(in thousands)

 

2017

 

 

2016

 

Capital expenditures:

 

 

 

 

 

 

 

 

Radiology

 

$

812

 

 

$

16,926

 

Oncology

 

 

12

 

 

 

484

 

Interventional

 

 

15

 

 

 

33

 

Corporate / Other

 

 

 

 

 

232

 

Total

 

$

839

 

 

$

17,675