XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 47,055 $ 132,423 $ 64,459
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 17,143 16,605 16,200
Amortization of deferred debt issuance costs 5,646 5,700 6,058
Amortization 57,138 55,252 55,674
Stock-based compensation 28,323 25,558 24,257
Deferred income taxes 3,523 12,202 700
Changes in fair value of contingent consideration 22,951 (41,048) (2,421)
Loss on early extinguishment of debt 363 0 0
Increase (decrease) in cash flows from changes in assets and liabilities, net of acquired assets      
Accounts receivable (2,361) (1,619) (47,068)
Inventories (6,733) (31,633) 14,071
Accounts payable (9,749) 14,713 14,849
Income taxes (558) (193) (3,921)
Accrued compensation and benefits 14,913 (2,834) 14,425
Other assets (13,159) (13,910) (21,845)
Other liabilities 6,194 (4,248) (10,090)
Net cash provided by operating activities 170,689 166,968 125,348
Cash flows from investing activities:      
Purchases of property, plant and equipment (19,806) (13,084) (19,032)
Other (1,150) 0 (1,000)
Net cash used in investing activities (20,956) (13,084) (20,032)
Cash flows from financing activities:      
Payments on term loan (99,821) 0 (20,000)
Proceeds from term loan 25,234 0 0
Payments on revolving line of credit (695,432) (753,000) (760,000)
Proceeds from revolving line of credit 695,432 751,000 692,000
Payments to redeem convertible notes 0 (70,000) 0
Payments related to contingent consideration (33,760) (56,879) (13,867)
Payments related to debt issuance costs (2,897) (303) 0
Dividends paid on common stock (24,746) (24,651) (24,502)
Other, net 170 2,833 15,937
Net cash used in financing activities (135,820) (151,000) (110,432)
Effect of exchange rate changes on cash and cash equivalents 2,445 (2,721) 470
Net increase (decrease) in cash and cash equivalents 16,358 163 (4,646)
Cash and cash equivalents at beginning of year 24,459 24,296 28,942
Cash and cash equivalents at end of year 40,817 24,459 24,296
Non-cash investing and financing activities:      
Dividends payable 0 6,180 6,153
Cash paid during the year for:      
Interest $ 25,417 $ 32,654 $ 33,687