XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as a result of the In2Bones and Biorez Acquisitions that were accounted for as business combinations. The assessment of fair value is based on preliminary valuations and estimates that were available to management at the time the consolidated financial statements were prepared. Accordingly, the allocation of purchase price is preliminary and therefore subject to adjustment during the measurement adjustment period.
In2BonesBiorez
Cash$445 $754 
Accounts receivable, net5,036 318 
Inventories24,247 61 
Prepaid expenses and other current assets1,490 118 
Current assets31,218 1,251 
Goodwill139,128 60,034 
Developed technology37,300 176,300 
Distributor relationships27,600 — 
Trademarks and tradenames— 1,600 
Other long-term assets2,875 112 
Total assets acquired$238,121 $239,297 
Current liabilities assumed6,332 1,441 
Deferred income taxes16,738 37,801 
Other long-term liabilities466 — 
Total liabilities assumed$23,536 $39,242 
Net assets acquired$214,585 $200,055 
Fair Value Measurement Inputs and Valuation Techniques The recurring Level 3 fair value measurements of contingent consideration for which the liability was recorded at the acquisition date include the following significant unobservable inputs:
Assumptions
Unobservable InputIn2BonesBiorez
Discount rate5.67%10.34%
Revenue volatility12.75%18.87%
Projected year of payment
2023-2026
2023-2026