XML 94 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule I - Condensed Statements of Cash Flow (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 25, 2020
Jun. 26, 2020
Mar. 27, 2020
Dec. 31, 2019
Sep. 27, 2019
Jun. 28, 2019
Mar. 29, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income                 $ 0 $ 0 $ 0
Adjustments to reconcile net income to net cash provided by operating activities:                      
Income before allocations to partners $ 378 $ 316 $ 288 $ 303 $ 285 $ 281 $ 285 $ 241 1,285 1,092 990
Changes in assets and liabilities:                      
Other assets                 7 (14) (14)
Accounts payable and accrued expenses                 (31) 47 26
Net cash provided by operating activities                 25 13 1,138
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Issuance of partnership interests                 50 432 60
Redemption of partnership interests                 (214) (216) (199)
Distributions from partnership capital                 (864) (783) (694)
Net cash used in financing activities                 (1,028) (567) (833)
Net (decrease) increase in cash, cash equivalents and restricted cash                 (1,132) (730) 200
CASH AND CASH EQUIVALENTS:                      
Beginning of year       8,007       8,737 8,007 8,737 8,537
End of year 6,875       8,007       6,875 8,007 8,737
NON-CASH ACTIVITIES:                      
Declared distributions for retired partnership capital in current year but unpaid at year end                 145 113 97
Parent Company [Member]                      
CASH FLOWS FROM OPERATING ACTIVITIES:                      
Net income                 0 0 0
Adjustments to reconcile net income to net cash provided by operating activities:                      
Income before allocations to partners                 1,285 1,092 990
Changes in assets and liabilities:                      
Investment in subsidiaries                 (1) (513) (134)
Investment securities                 (247) 5 0
Other assets                 (6) (16) (14)
Accounts payable and accrued expenses                 0 1 1
Net cash provided by operating activities                 1,031 569 843
CASH FLOWS FROM FINANCING ACTIVITIES:                      
Issuance of partnership interests                 50 432 60
Redemption of partnership interests                 (214) (216) (199)
Distributions from partnership capital                 (864) (783) (694)
Net cash used in financing activities                 (1,028) (567) (833)
Net (decrease) increase in cash, cash equivalents and restricted cash                 3 2 10
CASH AND CASH EQUIVALENTS:                      
Beginning of year       $ 320       $ 318 320 318 308
End of year $ 323       $ 320       323 320 318
NON-CASH ACTIVITIES:                      
Issuance of general partnership interests through partnership loans in current year                 163 164 170
Repayment of partnership loans through distributions from partnership capital in current year                 182 136 135
Declaration of distributions from subsidiary in current year but received after year end                 474 428 56
Declared distributions for retired partnership capital in current year but unpaid at year end                 $ 145 $ 109 $ 97