XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Partnership Capital Subject to Mandatory Redemption - USD ($)
$ in Millions
Total
Limited Partnership Capital [Member]
Subordinated Limited Partnership Capital [Member]
General Partnership Capital [Member]
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2018 $ 2,855 $ 956 $ 545 $ 1,354
Reserve for anticipated withdrawals at Dec. 31, 2018 (348) (72) (41) (235)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2018 2,507 884 504 1,119
Partnership loans outstanding at beginning of year at Dec. 31, 2018 332 0 4 328
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2018 2,839 884 508 1,447
Issuance of partnership interests 593 380 51 162
Redemption of partnership interests (71) (3) (31) (37)
Income allocated to partners 241 37 29 175
Distributions (6) 0 0 (6)
Total partnership capital, including capital financed with partnership loans at Mar. 29, 2019 3,596 1,298 557 1,741
Issuance of partnership interests 1 0 0 1
Redemption of partnership interests (4) (3) (1) 0
Income allocated to partners 285 43 34 208
Distributions (298) (5) (52) (241)
Total partnership capital, including capital financed with partnership loans at Jun. 28, 2019 3,580 1,333 538 1,709
Partnership loans outstanding, reduction to arrive at Partnership Capital at Jun. 28, 2019 (399) 0 (4) (395)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Jun. 28, 2019 3,181 1,333 534 1,314
Reserve for anticipated withdrawals at Jun. 28, 2019 (169) (75) (11) (83)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Jun. 28, 2019 3,012 1,258 523 1,231
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2019 3,364 1,359 566 1,439
Reserve for anticipated withdrawals at Dec. 31, 2019 (407) (110) (43) (254)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2019 2,957 1,249 523 1,185
Partnership loans outstanding at beginning of year at Dec. 31, 2019 360 0 4 356
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2019 3,317 1,249 527 1,541
Issuance of partnership interests 213 1 49 163
Redemption of partnership interests (81) (3) (35) (43)
Income allocated to partners 303 50 35 218
Distributions (5) 0 0 (5)
Total partnership capital, including capital financed with partnership loans at Mar. 27, 2020 3,747 1,297 576 1,874
Issuance of partnership interests 0 0 0 0
Redemption of partnership interests (6) (3) (1) (2)
Income allocated to partners 288 42 34 212
Distributions (349) (14) (58) (277)
Total partnership capital, including capital financed with partnership loans at Jun. 26, 2020 3,680 1,322 551 1,807
Partnership loans outstanding, reduction to arrive at Partnership Capital at Jun. 26, 2020 (388) 0 (1) (387)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Jun. 26, 2020 3,292 1,322 550 1,420
Reserve for anticipated withdrawals at Jun. 26, 2020 (178) (78) (11) (89)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Jun. 26, 2020 $ 3,114 $ 1,244 $ 539 $ 1,331