XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Partnership Capital Subject to Mandatory Redemption (Unaudited) - USD ($)
$ in Millions
Total
Limited Partnership Capital [Member]
Subordinated Limited Partnership Capital [Member]
General Partnership Capital [Member]
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2021 $ 3,755 $ 1,361 $ 640 $ 1,754
Reserve for anticipated withdrawals at Dec. 31, 2021 (520) (136) (59) (325)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,235 1,225 581 1,429
Partnership loans outstanding at Dec. 31, 2021 321 0 0 321
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,556 1,225 581 1,750
Issuance of partnership interests 320 4 52 264
Redemption of partnership interests (60) (5) (17) (38)
Income allocated to partners 361 43 43 275
Distributions (13) (1) 0 (12)
Total partnership capital, including capital financed with partnership loans at Mar. 25, 2022 4,164 1,266 659 2,239
Issuance of partnership interests 8 0 0 8
Redemption of partnership interests (19) (3) (1) (15)
Income allocated to partners 355 42 41 272
Distributions (427) (9) (71) (347)
Total partnership capital, including capital financed with partnership loans at Jun. 24, 2022 4,081 1,296 628 2,157
Issuance of partnership interests 11 0 6 5
Redemption of partnership interests (60) (5) (2) (53)
Income allocated to partners 319 37 38 244
Distributions (250) (1) (41) (208)
Total partnership capital, including capital financed with partnership loans at Sep. 30, 2022 4,101 1,327 629 2,145
Partnership loans outstanding at Sep. 30, 2022 (354) 0 0 (354)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Sep. 30, 2022 3,747 1,327 629 1,791
Reserve for anticipated withdrawals at Sep. 30, 2022 (237) (111) (10) (116)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Sep. 30, 2022 3,510 1,216 619 1,675
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2022 3,819 1,312 671 1,836
Reserve for anticipated withdrawals at Dec. 31, 2022 (464) (100) (53) (311)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2022 3,355 1,212 618 1,525
Partnership loans outstanding at Dec. 31, 2022 335 0 0 335
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2022 3,690 1,212 618 1,860
Issuance of partnership interests 945 568 65 312
Redemption of partnership interests (92) (7) (14) (71)
Income allocated to partners 401 68 45 288
Distributions (22) (2) 0 (20)
Total partnership capital, including capital financed with partnership loans at Mar. 31, 2023 4,922 1,839 714 2,369
Issuance of partnership interests 8 0 2 6
Redemption of partnership interests (24) (7) (1) (16)
Income allocated to partners 410 69 46 295
Distributions (442) (9) (75) (358)
Total partnership capital, including capital financed with partnership loans at Jun. 30, 2023 4,874 1,892 686 2,296
Issuance of partnership interests 3 0 3 0
Redemption of partnership interests (52) (8) (6) (38)
Income allocated to partners 394 66 44 284
Distributions (280) (2) (46) (232)
Total partnership capital, including capital financed with partnership loans at Sep. 29, 2023 4,939 1,948 681 2,310
Partnership loans outstanding at Sep. 29, 2023 (464) 0 0 (464)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Sep. 29, 2023 4,475 1,948 681 1,846
Reserve for anticipated withdrawals at Sep. 29, 2023 (341) (190) (14) (137)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Sep. 29, 2023 $ 4,134 $ 1,758 $ 667 $ 1,709