XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Partnership Capital Subject to Mandatory Redemption (Unaudited) - USD ($)
$ in Millions
Total
Limited Partnership Capital [Member]
Subordinated Limited Partnership Capital [Member]
General Partnership Capital [Member]
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2021 $ 3,755 $ 1,361 $ 640 $ 1,754
Reserve for anticipated withdrawals at Dec. 31, 2021 (520) (136) (59) (325)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,235 1,225 581 1,429
Partnership loans outstanding at beginning of year at Dec. 31, 2021 321 0 0 321
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,556 1,225 581 1,750
Issuance of partnership interests 320 4 52 264
Redemption of partnership interests (60) (5) (17) (38)
Income allocated to partners 361 43 43 275
Distributions (13) (1) 0 (12)
Total partnership capital, including capital financed with partnership loans at Mar. 25, 2022 4,164 1,266 659 2,239
Partnership loans outstanding at end of period at Mar. 25, 2022 (425) 0 0 (425)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Mar. 25, 2022 3,739 1,266 659 1,814
Reserve for anticipated withdrawals at Mar. 25, 2022 (310) (42) (43) (225)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Mar. 25, 2022 3,429 1,224 616 1,589
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2022 3,819 1,312 671 1,836
Reserve for anticipated withdrawals at Dec. 31, 2022 (464) (100) (53) (311)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2022 3,355 1,212 618 1,525
Partnership loans outstanding at beginning of year at Dec. 31, 2022 335 0 0 335
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2022 3,690 1,212 618 1,860
Issuance of partnership interests 945 568 65 312
Redemption of partnership interests (92) (7) (14) (71)
Income allocated to partners 401 68 45 288
Distributions (22) (2) 0 (20)
Total partnership capital, including capital financed with partnership loans at Mar. 31, 2023 4,922 1,839 714 2,369
Partnership loans outstanding at end of period at Mar. 31, 2023 (523) 0 0 (523)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Mar. 31, 2023 4,399 1,839 714 1,846
Reserve for anticipated withdrawals at Mar. 31, 2023 (340) (66) (45) (229)
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Mar. 31, 2023 $ 4,059 $ 1,773 $ 669 $ 1,617