XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Partnership Capital Subject to Mandatory Redemption - USD ($)
$ in Millions
Total
Limited Partnership Capital [Member]
Subordinated Limited Partnership Capital [Member]
General Partnership Capital [Member]
Reserve for anticipated withdrawals $ (407) $ (110) $ (43) $ (254)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2019 3,364 1,359 566 1,439
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2019 2,957 1,249 523 1,185
Partnership loans outstanding at beginning of year at Dec. 31, 2019 360 0 4 356
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2019 3,317 1,249 527 1,541
Issuance of partnership interests 213 1 49 163
Redemption of partnership interests (244) (13) (37) (194)
Income allocated to partners 1,285 189 149 947
Distributions (641) (64) (93) (484)
Total partnership capital, including capital financed with partnership loans at Dec. 31, 2020 3,930 1,362 595 1,973
Partnership loans outstanding at end of year at Dec. 31, 2020 (341) 0 (1) (340)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2020 3,589 1,362 594 1,633
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2020 3,075 1,237 538 1,300
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2020 3,416 1,237 539 1,640
Reserve for anticipated withdrawals (514) (125) (56) (333)
Issuance of partnership interests 288 5 61 222
Redemption of partnership interests (313) (17) (19) (277)
Income allocated to partners 1,605 208 189 1,208
Distributions (920) (72) (130) (718)
Total partnership capital, including capital financed with partnership loans at Dec. 31, 2021 4,076 1,361 640 2,075
Partnership loans outstanding at end of year at Dec. 31, 2021 (321) 0 0 (321)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2021 3,755 1,361 640 1,754
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,235 1,225 581 1,429
Total partnership capital, including capital financed with partnership loans, net of reserve for anticipated withdrawals at Dec. 31, 2021 3,556 1,225 581 1,750
Reserve for anticipated withdrawals (520) (136) (59) (325)
Issuance of partnership interests 339 4 58 277
Redemption of partnership interests (352) (17) (21) (314)
Income allocated to partners 1,404 165 165 1,074
Distributions (793) (65) (112) (616)
Total partnership capital, including capital financed with partnership loans at Dec. 31, 2022 4,154 1,312 671 2,171
Partnership loans outstanding at end of year at Dec. 31, 2022 (335) 0 0 (335)
TOTAL PARTNERSHIP CAPITAL SUBJECT TO MANDATORY REDEMPTION at Dec. 31, 2022 3,819 1,312 671 1,836
Partnership capital subject to mandatory redemption, net of reserve for anticipated withdrawals at Dec. 31, 2022 3,355 1,212 618 1,525
Reserve for anticipated withdrawals $ (464) $ (100) $ (53) $ (311)