EX-12 3 d603807dex12.htm EX-12 EX-12

Exhibit 12

CARNIVAL CORPORATION & PLC

Ratio of Earnings to Fixed Charges

(in millions, except ratios)

 

                                             
     Nine Months Ended
August 31,
 
     2013     2012  

Net income

   $ 1,012      $ 1,205   

Income tax expense, net

     3        4   
  

 

 

   

 

 

 

Income before income taxes

     1,015        1,209   
  

 

 

   

 

 

 

Fixed charges

    

Interest expense, net

     237        259   

Interest portion of rent expense (a)

     14        15   

Capitalized interest

     11        14   
  

 

 

   

 

 

 

Total fixed charges

     262        288   
  

 

 

   

 

 

 

Fixed charges not affecting earnings

    

Capitalized interest

     (11     (14
  

 

 

   

 

 

 

Earnings before fixed charges

   $ 1,266      $ 1,483   
  

 

 

   

 

 

 

Ratio of earnings to fixed charges

     4.8        5.1   
  

 

 

   

 

 

 

 

(a) Represents one-third of rent expense, which we believe to be representative of the interest portion of rent expense.