EX-12 6 d308899dex12.htm EX-12 EX-12

Exhibit 12

CARNIVAL CORPORATION & PLC

Ratio of Earnings to Fixed Charges

(in millions, except ratios)

 

     Three Months Ended
February 29/28,
 
     2012     2011  

Net (loss) income

   $ (139   $ 152   

Income tax (benefit) expense, net

     (2     5   
  

 

 

   

 

 

 

(Loss) income before income taxes

     (141     157   
  

 

 

   

 

 

 

Fixed charges

    

Interest expense, net

     88        86   

Interest portion of rent expense (a)

     5        5   

Capitalized interest

     5        6   
  

 

 

   

 

 

 

Total fixed charges

     98        97   
  

 

 

   

 

 

 

Fixed charges not affecting (loss) earnings

    

Capitalized interest

     (5     (6
  

 

 

   

 

 

 

(Loss) earnings before fixed charges

   $ (48   $ 248   
  

 

 

   

 

 

 

Ratio of earnings to fixed charges

     —          2.6   
  

 

 

   

 

 

 

Coverage deficiency

   $ 146      $ —     
  

 

 

   

 

 

 

 

(a) Represents one-third of rent expense, which we believe to be representative of the interest portion of rent expense.