XML 100 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Adjusted Operating Income (Loss) (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 30, 2025
Nov. 30, 2024
Nov. 30, 2023
Revenues [Abstract]      
Revenues $ 26,622 $ 25,021 $ 21,593
Cruise and tour operating expenses:      
Commissions, transportation and other 3,331 3,232 2,761
Onboard and other 2,816 2,678 2,375
Payroll and related 2,589 2,464 2,373
Fuel 1,808 2,007 2,047
Food 1,499 1,457 1,335
Total Cruise and tour operating expenses 16,057 15,677 14,405
Adjusted selling and administrative expense 3,378 3,231 2,931
Depreciation and amortization expense 2,790 2,557 2,370
Operating Income 4,396 3,556 1,887
Gains on ship sales and impairments 110 39 88
Restructuring expenses (13) (21) (19)
Other (10)    
Interest income 51 93 233
Interest expense, net of capitalized interest (1,349) (1,755) (2,066)
Debt extinguishment and modification costs (409) (79) (111)
Other income (expense), net (4) 83 (75)
Income (Loss) Before Income Taxes 2,772 1,915 (62)
Capital Expenditures 3,611 4,626 3,284
Total Assets 51,687 49,057 49,120
North America      
Revenues [Abstract]      
Revenues 17,604 16,802 14,588
Cruise and tour operating expenses:      
Commissions, transportation and other 2,104 2,072 1,773
Onboard and other 2,215 2,151 1,919
Payroll and related 1,438 1,419 1,350
Fuel 1,207 1,371 1,397
Food 1,065 1,051 955
Adjusted other operating 2,561 2,531 2,233
Total Cruise and tour operating expenses 10,591 10,594 9,628
Adjusted selling and administrative expense 1,962 1,938 1,753
Depreciation and amortization expense 1,818 1,664 1,495
Operating Income 3,233 2,605 1,712
Capital Expenditures 2,367 3,943 1,932
Total Assets 31,400 30,892 28,547
Europe      
Revenues [Abstract]      
Revenues 8,467 7,710 6,535
Cruise and tour operating expenses:      
Commissions, transportation and other 1,326 1,245 1,059
Onboard and other 549 479 411
Payroll and related 1,001 924 923
Fuel 600 634 648
Food 432 406 380
Adjusted other operating 1,171 1,047 1,024
Total Cruise and tour operating expenses 5,078 4,734 4,445
Adjusted selling and administrative expense 1,034 953 865
Depreciation and amortization expense 746 676 668
Operating Income 1,610 1,347 556
Capital Expenditures 557 270 1,161
Total Assets 16,030 15,042 16,524
Cruise Support      
Revenues [Abstract]      
Revenues 309 255 206
Cruise and tour operating expenses:      
Commissions, transportation and other (99) (86) (71)
Onboard and other 52 48 45
Payroll and related 149 121 99
Fuel 2 2 2
Food 2 1 0
Adjusted other operating 105 69 52
Total Cruise and tour operating expenses 211 156 127
Adjusted selling and administrative expense 365 320 286
Depreciation and amortization expense 200 193 184
Operating Income (468) (414) (392)
Capital Expenditures 647 382 179
Total Assets 3,836 2,732 3,667
Tour and Other      
Revenues [Abstract]      
Revenues 241 255 265
Cruise and tour operating expenses:      
Commissions, transportation and other 0 0 0
Onboard and other 0 0 0
Payroll and related 0 0 0
Fuel 0 0 0
Food 0 0 0
Adjusted other operating 177 193 205
Total Cruise and tour operating expenses 177 193 205
Adjusted selling and administrative expense 17 19 27
Depreciation and amortization expense 26 24 23
Operating Income 22 18 11
Capital Expenditures 41 32 12
Total Assets $ 421 $ 390 $ 382