XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
May 31, 2025
May 31, 2024
May 31, 2025
May 31, 2024
Revenues        
Revenues $ 6,328 $ 5,781 $ 12,139 $ 11,187
Operating Expenses        
Commissions, transportation and other 780 732 1,631 1,552
Onboard and other 671 628 1,271 1,178
Payroll and related 640 614 1,280 1,237
Fuel 468 525 933 1,030
Food 372 360 726 706
Other operating 955 938 1,813 1,800
Cruise and tour operating expenses 3,886 3,798 7,653 7,502
Selling and administrative 816 789 1,663 1,603
Depreciation and amortization 692 634 1,346 1,247
Costs and expenses 5,394 5,221 10,662 10,352
Operating Income 934 560 1,477 836
Nonoperating Income (Expense)        
Interest income 12 25 18 58
Interest expense, net of capitalized interest (341) (450) (718) (921)
Debt extinguishment and modification costs (4) (33) (255) (66)
Other income (expense), net (20) (7) (12) (25)
Nonoperating Income (Expense) (353) (464) (967) (953)
Income (Loss) Before Income Taxes 582 96 510 (118)
Income Tax Expense, Net (17) (5) (24) (5)
Net Income (Loss) $ 565 $ 92 $ 486 $ (123)
Earnings Per Share        
Basic (in dollars per share) $ 0.43 $ 0.07 $ 0.37 $ (0.10)
Diluted (in dollars per share) $ 0.42 $ 0.07 $ 0.37 $ (0.10)
Passenger ticket        
Revenues        
Revenues $ 4,104 $ 3,754 $ 7,936 $ 7,370
Onboard and other        
Revenues        
Revenues $ 2,224 $ 2,027 $ 4,202 $ 3,817