XML 52 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
3 Months Ended
Feb. 28, 2025
Nov. 30, 2024
Debt Instrument [Line Items]    
Total Debt $ 27,711 $ 28,213
Less: unamortized debt issuance costs and discounts (693) (738)
Total Debt, net of unamortized debt issuance costs and discounts 27,018 27,475
Less: current portion of long-term debt (1,531) (1,538)
Long-Term Debt $ 25,487 25,936
Secured Overnight Financing Rate (SOFR) | Minimum    
Debt Instrument [Line Items]    
Credit adjustment spread (as a percent) 0.00%  
Secured Overnight Financing Rate (SOFR) | Maximum    
Debt Instrument [Line Items]    
Credit adjustment spread (as a percent) 0.80%  
Senior Secured Term Loan | Minimum    
Debt Instrument [Line Items]    
Credit adjustment spread (as a percent) 2.80%  
Senior Secured Term Loan | Maximum    
Debt Instrument [Line Items]    
Credit adjustment spread (as a percent) 2.00%  
Secured | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 5,547 5,547
Secured | Notes Payable Due June 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 7.90%  
Long-term debt $ 192 192
Secured | Notes Payable Due August 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 4.00%  
Long-term debt $ 2,406 2,406
Secured | Notes Payable Due August 2029 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 7.00%  
Long-term debt $ 500 500
Secured | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 2,449 2,449
Secured | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Debt instrument, variable rate (as a percent) 2.00%  
Secured | Notes Payable Due May 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 10.40%  
Long-term debt $ 0 2,030
Unsecured Debt | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt 21,336 19,803
Unsecured Debt | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 829 833
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 7.60%  
Long-term debt $ 1,351 1,351
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 5.80%  
Long-term debt $ 2,722 2,722
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 5.80%  
Long-term debt $ 1,131 1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 6.00%  
Long-term debt $ 2,000 2,000
Unsecured Debt | Euro-denominated Notes Payable Due January 2030 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 5.80%  
Long-term debt $ 524 528
Unsecured Debt | Notes Payable Due March 2030 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 5.80%  
Long-term debt $ 1,000 0
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 10.50%  
Long-term debt $ 0 1,000
Unsecured Debt | Notes Payable Due February 2033 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 6.10%  
Long-term debt $ 2,000 0
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 210 211
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (as a percent) 3.30%  
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 480 514
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Debt instrument, variable rate (as a percent) 1.20%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 2,290 2,370
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 2.40%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 3.40%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 2,488 2,590
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (as a percent) 0.20%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (as a percent) 0.80%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 5,139 5,386
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 1.10%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due Sep 2037 | Guarantor Subsidiaries | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 4.00%  
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 6.70%  
Long-term debt $ 200 200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (as a percent) 1.00%  
Long-term debt $ 629 $ 633