XML 80 R45.htm IDEA: XBRL DOCUMENT v3.24.4
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
1 Months Ended 4 Months Ended 12 Months Ended
Apr. 30, 2024
Mar. 31, 2024
Nov. 30, 2024
Nov. 30, 2023
Debt Instrument [Line Items]        
Principal     $ 211  
Total Debt     28,213 $ 31,339
Less: unamortized debt issuance costs and discounts     (738) (768)
Total Debt, net of unamortized debt issuance costs and discounts     27,475 30,572
Less: current portion of long-term debt     (1,538) (2,089)
Long-Term Debt     $ 25,936 28,483
Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Credit adjustment spread (percent)     0.75%  
LIBOR | Minimum        
Debt Instrument [Line Items]        
Credit adjustment spread (percent)     0.00%  
Senior Secured Term Loan        
Debt Instrument [Line Items]        
Credit adjustment spread (percent) 2.80%      
Senior Secured Term Loan | Minimum        
Debt Instrument [Line Items]        
Credit adjustment spread (percent)   3.00%    
Senior Secured Term Loan | Maximum        
Debt Instrument [Line Items]        
Credit adjustment spread (percent)   3.40%    
Secured Debt | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 5,547 8,138
Secured Debt | Notes Payable Due June 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     7.90%  
Principal     $ 192 192
Secured Debt | Notes Payable Due August 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     9.90%  
Principal     $ 0 623
Secured Debt | Notes Payable Due August 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     4.00%  
Principal     $ 2,406 2,406
Secured Debt | Notes Payable Due August 2029 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     7.00%  
Principal     $ 500 500
Secured Debt | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 0 851
Secured Debt | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     3.80%  
Secured Debt | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 2,449 3,567
Secured Debt | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     2.80%  
Secured Debt | Notes Payable Due May 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     10.40%  
Principal     $ 2,030 2,030
Unsecured Debt | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     19,803 20,312
Unsecured Debt | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 833 859
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     5.80%  
Principal     $ 0 426
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     7.60%  
Principal     $ 1,351 1,351
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     7.60%  
Principal     $ 0 550
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     5.80%  
Principal     $ 2,722 3,100
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     5.80%  
Principal     $ 1,131 1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     6.00%  
Principal     $ 2,000 2,000
Unsecured Debt | Euro-denominated Notes Payable Due January 2030 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     5.80%  
Principal     $ 528 0
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     10.50%  
Principal     $ 1,000 1,000
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 211 678
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     3.30%  
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 514 583
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     1.20%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 2,370 2,756
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     2.40%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     3.40%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 2,590 3,086
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     0.20%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (percent)     0.80%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Principal     $ 5,386 3,652
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Minimum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     1.10%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Maximum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     4.00%  
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     6.70%  
Principal     $ 200 200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (percent)     1.00%  
Principal     $ 633 $ 659