XML 79 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Debt Instrument [Line Items]    
Total Debt $ 35,615 $ 33,970
Less: unamortized debt issuance costs and discounts (1,069) (744)
Total Debt, net of unamortized debt issuance costs and discounts 34,546 33,226
Less: short-term borrowings (200) (2,790)
Less: current portion of long-term debt (2,393) (1,927)
Long-Term Debt 31,953 28,509
Revolving credit facility    
Debt Instrument [Line Items]    
Line of credit facility available amount $ 2,600  
Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate floor (percentage) 0.00%  
Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate floor (percentage) 0.75%  
Sterling Overnight Index Average S O N I A    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.00%  
Sterling Overnight Index Average S O N I A | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.03%  
Sterling Overnight Index Average S O N I A | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.28%  
Secured Debt    
Debt Instrument [Line Items]    
Long-term debt $ 9,621 9,939
Secured Debt | Notes due Feb 2026    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.50%  
Long-term debt $ 775 775
Secured Debt | Euro-denominated notes due Feb 2026    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.10%  
Long-term debt $ 439 481
Secured Debt | Notes due Jun 2027    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.90%  
Long-term debt $ 192 192
Secured Debt | Notes due Aug 2027    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 9.90%  
Long-term debt $ 900 900
Secured Debt | Notes due Aug 2028    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 4.00%  
Long-term debt $ 2,406 2,406
Secured Debt | Euro-denominated fixed rate bank loan due Nov 2022    
Debt Instrument [Line Items]    
Long-term debt $ 0 98
Secured Debt | Euro-denominated fixed rate bank loan due Nov 2022 | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.50%  
Secured Debt | Euro-denominated fixed rate bank loan due Nov 2022 | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 6.20%  
Secured Debt | Euro-denominated floating rate bank loan due Jun 2025    
Debt Instrument [Line Items]    
Long-term debt $ 808 951
Secured Debt | Euro-denominated floating rate bank loan due Jun 2025 | Eurodollar    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 3.80%  
Secured Debt | Floating rate bank loan due Oct 2028    
Debt Instrument [Line Items]    
Long-term debt $ 4,101 4,137
Secured Debt | Floating rate bank loan due Oct 2028 | LIBOR | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 3.00%  
Secured Debt | Floating rate bank loan due Oct 2028 | LIBOR | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 3.30%  
Unsecured Debt    
Debt Instrument [Line Items]    
Long-term debt $ 25,994 24,031
Unsecured Debt | Revolver Facility Expires Aug 2024    
Debt Instrument [Line Items]    
Long-term debt 200 2,790
Less: short-term borrowings $ (200)  
Unsecured Debt | Revolver Facility Expires Aug 2024 | LIBOR    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.70%  
Unsecured Debt | Euro-denominated notes due Nov 2022    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.90%  
Short-term debt $ 0 622
Unsecured Debt | Convertible notes due Apr 2023    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 96 522
Unsecured Debt | Notes due Oct 2023    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.20%  
Long-term debt $ 125 125
Unsecured Debt | Convertible Notes due October 2024    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 426 0
Unsecured Debt | Notes due Mar 2026    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.60%  
Long-term debt $ 1,450 1,450
Unsecured Debt | Euro-denominated notes due Mar 2026    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.60%  
Long-term debt $ 517 566
Unsecured Debt | Notes due March 2027    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 3,500 3,500
Unsecured Debt | Convertible Notes due December 2027    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 1,131 0
Unsecured Debt | Notes due Jan 2028    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 6.70%  
Long-term debt $ 200 200
Unsecured Debt | Senior Priority Notes Due May 2028    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.40%  
Long-term debt $ 2,030 0
Unsecured Debt | Notes due May 2029    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 6.00%  
Long-term debt $ 2,000 2,000
Unsecured Debt | Euro-denominated notes due Oct 2029    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.00%  
Long-term debt $ 620 679
Unsecured Debt | Notes due June 2030    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.50%  
Long-term debt $ 1,000 0
Unsecured Debt | Floating rate bank loan due Sep 2024    
Debt Instrument [Line Items]    
Long-term debt $ 590 590
Unsecured Debt | Floating rate bank loan due Sep 2024 | LIBOR | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 3.80%  
Unsecured Debt | Floating rate bank loan due Sep 2024 | LIBOR | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 4.50%  
Unsecured Debt | Sterling-denominated floating rate bank loan due Feb 2025    
Debt Instrument [Line Items]    
Long-term debt $ 419 467
Unsecured Debt | Sterling-denominated floating rate bank loan due Feb 2025 | Sterling Overnight Index Average S O N I A    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.90%  
Unsecured Debt | Euro-denominated floating rate bank loan due May 2026    
Debt Instrument [Line Items]    
Long-term debt $ 827 1,375
Unsecured Debt | Euro-denominated floating rate bank loan due May 2026 | Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 1.80%  
Unsecured Debt | Euro-denominated floating rate bank loan due May 2026 | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 2.40%  
Unsecured Debt | Export credit facility floating rate due Dec 2031    
Debt Instrument [Line Items]    
Long-term debt $ 1,246 1,363
Unsecured Debt | Export credit facility floating rate due Dec 2031 | LIBOR | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.80%  
Unsecured Debt | Export credit facility floating rate due Dec 2031 | LIBOR | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 1.50%  
Unsecured Debt | Export credit facility fixed rate due Dec 2032    
Debt Instrument [Line Items]    
Long-term debt $ 3,143 3,488
Unsecured Debt | Export credit facility fixed rate due Dec 2032 | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 2.40%  
Unsecured Debt | Export credit facility fixed rate due Dec 2032 | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 3.40%  
Unsecured Debt | Euro-denominated export credit facility fixed rate due Sep 2032    
Debt Instrument [Line Items]    
Long-term debt $ 2,592 1,551
Unsecured Debt | Euro-denominated export credit facility fixed rate due Sep 2032 | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.10%  
Unsecured Debt | Euro-denominated export credit facility fixed rate due Sep 2032 | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.60%  
Unsecured Debt | Euro-denominated export credit facility floating rate due Dec 2032    
Debt Instrument [Line Items]    
Long-term debt $ 3,882 $ 2,742
Unsecured Debt | Euro-denominated export credit facility floating rate due Dec 2032 | Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 0.20%  
Unsecured Debt | Euro-denominated export credit facility floating rate due Dec 2032 | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percent) 1.60%