XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition (Tables)
12 Months Ended
Oct. 31, 2015
Acquisition [Abstract]  
Schedule of Purchase Price Allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Prior Year Allocation Amount

 

Revision
Amount

 

Revised Allocation Amount

Cash

 

$

101 

 

$

 —

 

$

101 

Accounts receivable

 

 

1,079 

 

 

 —

 

 

1,079 

Inventories

 

 

710 

 

 

 —

 

 

710 

Prepaids and other current assets

 

 

140 

 

 

545 

 

 

685 

Land and buildings

 

 

2,479 

 

 

 —

 

 

2,479 

Equipment

 

 

194 

 

 

 —

 

 

194 

Furniture and fixtures

 

 

17 

 

 

 —

 

 

17 

Developed technology

 

 

1,081 

 

 

 —

 

 

1,081 

Trademarks and trade names

 

 

236 

 

 

 —

 

 

236 

Customer/distributer relationships

 

 

456 

 

 

 —

 

 

456 

Goodwill

 

 

4,458 

 

 

(409)

 

 

4,049 

Deferred tax assets

 

 

 —

 

 

176 

 

 

176 

Other non-current assets

 

 

14 

 

 

 —

 

 

14 

Accounts payable

 

 

(1,078)

 

 

 —

 

 

(1,078)

Accrued expenses

 

 

(655)

 

 

(397)

 

 

(1,052)

Deferred income

 

 

(62)

 

 

 —

 

 

(62)

Deferred tax liabilities

 

 

(712)

 

 

(37)

 

 

(749)

Other non-current liabilities

 

 

(292)

 

 

122 

 

 

(170)

Net Assets acquired

 

$

8,166 

 

$

 —

 

$

8,166 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Revisions to Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Original Consolidated Balance Sheet

 

 

Revision

 

 

Revised Consolidated Balance Sheet

 

Prepaid expenses and other current assets

 

$

1,926 

 

$

499 

 

$

2,425 

a

Current deferred tax assets

 

 

20 

 

 

(20)

 

 

 — 

b

Goodwill

 

 

4,196 

 

 

(386)

 

 

3,810 

 

Current portion of long-term debt

 

 

(800)

 

 

14 

 

 

(786)

 

Other current liabilities and accrued expenses

 

 

(1,042)

 

 

(374)

 

 

(1,416)

 

Long-deferred income and other

 

 

(2,884)

 

 

70 

 

 

(2,814)

 

Non-current deferred tax liabilities

 

 

(484)

 

 

137 

 

 

(347)

 

Accumulated deficit

 

 

8,271 

 

 

60 

 

 

8,331 

 

 

 

 

 

 

$

 —

 

 

 

 

Note a-The Balance Sheet amount was also affected by the reclassification of deferred financing fees.
Note b-The Balance Sheet was also affected by the reclassification of deferred taxes to non-current.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Pro Forma Information

 

 

 

(In thousands)

2014

Pro forma revenues

$

35,052 

 

 

 

Pro forma net loss

 

(2,524)

 

 

 

Pro forma loss per share-diluted

$

(0.61)