XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 28,224 $ 15,850
Prepaid expenses 16,697 20,455
Total Current Assets 44,921 36,305
Property and equipment, net 25,066 28,647
Goodwill 773,165 773,165
Total Assets 843,152 838,117
Current Liabilities:    
Accounts payable and accrued liabilities 766 300
Notes payable related parties and accrued interest-current 296,408 180,760
Total Current Liabilities 297,174 181,060
Long-Term Liabilities:    
Deferred tax liabilities -long-term 195,958 195,958
Total Long-Term Liabilities 195,958 195,958
Total Liabilities 493,132 377,018
Commitments and Contingencies: (Note 4)
Stockholders’ Equity:    
Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued 49,643,031 and outstanding 48,826,864 shares at March 31, 2025 and December 31, 2024. 4,884 4,884
Additional paid-in capital 12,335,140 12,335,140
Accumulated deficit (11,870,679) (11,759,600)
Less: Treasury stock, at cost (816,167 shares at March 31, 2025 and December 31, 2014) (119,402) (119,402)
Total Stockholders’ Equity 350,020 461,099
Total Liabilities and Stockholders’ Equity 843,152 838,117
Series B1 Preferred Stock Member    
Stockholders’ Equity:    
Preferred stock value 77 77
Series C Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred stock value