XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
   Net Loss $ (962,384) $ (1,696,439)
Adjustments to reconcile net loss to net cash used in operating activities:    
      Depreciation 14,323
      Deferred tax expense (benefit) (124,370) 34,950
      Lease amortization expense 34,151
 Increase in inventory allowance 133,775
      Accrued interest added to note payable related parties 90,943 105,746
      Impairment of goodwill 539,317
      Increase in deferred income tax liabilities- long term
     Decrease in accounts receivable, net 7,716
     Decrease in inventories 278,486
     Decrease in prepaid expenses 1,665 14,970
     (Increase) decrease in due from related party 9,570 (9,570)
     Decrease in deposits 24,039
      (Decrease) increase in accounts payable and accrued liabilities 141,388 495,184
      Decrease in operating lease liabilities (37,535)
 Net cash used in operating activities (289,548) (614,527)
CASH FLOWS FROM INVESTING ACTIVITIES:    
     Purchases of property and equipment (42,970)
Net cash used in investing activities (42,970)
CASH FLOWS FROM FINANCING ACTIVITIES:    
    Proceeds from notes payable related parties 268,932 632,500
Net cash provided by financing activities 268,932 632,500
Net Increase (Decrease) in Cash (20,616) (24,997)
Cash at Beginning of Year 36,466 61,463
Cash at End of Year 15,850 36,466
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest cash paid
Income taxes paid
NON-CASH FINANCING ACTIVITIES:    
Issuance of Preferred Stock B-1 for cancellation for debt $ 3,665,303