XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 6 - INCOME TAXES 

 

As of December 31, 2024, the Company had federal and state net operating loss carry forwards of $6,672,056. The federal net operating loss is available to the Company indefinitely and available to offset up to 80% of future taxable income each year.

 

Tax benefit for income taxes differs from the amount computed using the federal US statutory income tax rate as follows:

 

          
   Years Ended December 31,
   2024  2023
Tax benefit at U.S. statutory rate  $(228,218)  $(348,908)
State income taxes, net of federal benefit   

3,962

   (46,892)
State rate impact of goodwill impairment    (67,819      
Non-deductible items   

241,457

    27,278 
Valuation allowance   

(112,785

   248,057 
Adjustment to net operating loss   32,522    155,415 
Other   6,511       
 Income Tax Expense (Benefit)  $(124,370  $34,950 

 

The effective tax rate for the years ended December 31, 2024 and 2023, respectively, was 11.44% and (2.10%) and the statutory tax rate was 23.5% in 2024 and 23.829% in 2023.

 

The income tax benefit for the years ended December 31, 2024, and 2023 consists of:

 

          
   Years Ended December 31,
   2024  2023
Current:          
 Federal  $     $   
 State            
           
Deferred:          
 Federal   (113,256   29,834)
 State   (11,114   5,116 
Income Tax Expense (Benefit)  $(124,370  $34,950 

 

The tax effects of temporary differences and carry forwards that give rise to significant portions of deferred tax assets and liabilities consist of the following:

          
   Years Ended December 31,
Deferred tax assets:  2024  2023
Accruals and allowances  $(545  $179,474 
Capitalized research and development   20,742    22,702 
Stock based compensation   7,464    15,485 
Net operating allowances   

1,707,978

    1,635,069 
Total deferred tax assets   

1,735,639

    1,852,730 
Deferred tax liabilities:          
Intangible assets   (494,383)   (328,916)
Valuation allowance   (1,731,939)   (1,844,143)
Adjustment for goodwill impairment   

294,725

   269,965 
Net deferred tax assets and liabilities  $(195,958)  $(320,329)

 

Deferred tax assets are to be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred assets will not be realized. The Company has evaluated the positive and negative evidence bearing upon its ability to realize the deferred tax assets. Management has considered the Company’s history of cumulative net losses incurred and has concluded that it is more likely than not that the Company will not realize the benefits of the deferred tax assets. Accordingly, a full valuation allowance has been established against the deferred tax assets as of December 31, 2024, and 2023. Since indefinite-lived assets cannot be used as a source of taxable income to support the realization of deferred tax asset, a valuation allowance was recorded against the deferred tax assets, and a net deferred tax liability or naked credit of approximately $196,000 and $320,000 is presented on the company’s balance sheet, respectively. The Company’s valuation allowance deceased by $112,204 in 2024.

 

The Company recognizes liabilities for uncertain tax positions based on a two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. While the Company believes that it has appropriate support for the positions taken on its tax returns, the Company regularly assesses the potential outcome of examinations by tax authorities in determining the adequacy of its provision for income taxes.