XML 50 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 1,895 $ 36,466
Prepaid expenses 22,673 22,120
Due from affiliates 9,570 9,570
Total Current Assets 34,138 68,156
Property and equipment, net 32,228 42,970
Goodwill 1,312,482 1,312,482
Total Assets 1,378,848 1,423,608
Current Liabilities:    
Accounts payable and accrued liabilities 1,014,660 804,623
Accounts payable due to related party 47,899
Notes payable related parties and accrued interest-current 2,105,186 1,946,315
Notes payable unrelated party and accrued interest-current 614,401 594,161
Total Current Liabilities 3,782,146 3,345,099
Long-Term Liabilities:    
Deferred tax liabilities -long-term 320,329 320,329
Total Long-Term Liabilities 320,329 320,329
Total Liabilities 4,102,475 3,665,428
Commitments and Contingencies: (Note 4)
Stockholders’ Equity:    
Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued and outstanding 48,826,864 shares at September 30, 2024 and December 31, 2023. 4,884 4,884
Additional paid-in capital 8,550,510 8,550,510
Accumulated deficit (11,279,023) (10,797,216)
Total Stockholders’ Deficit (2,723,627) (2,241,820)
Total Liabilities and Stockholders’ Deficit 1,378,848 1,423,608
Series B-1 Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred stock value 2 2
Series C Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred stock value